XML 55 R43.htm IDEA: XBRL DOCUMENT v3.4.0.3
Long-Term Debt (Schedule of Long-term Debt) (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Debt Instrument [Line Items]    
Unamortized discount $ (2,288) $ (2,702)
Unamortized origination fees (58,613) (50,224)
Current maturities of long-term debt 27,688 29,750
Long-term debt, gross, excluding current maturities 3,718,812 3,292,725
Long-term debt, net of current maturities and debt issuance costs $ 3,657,911 3,239,799
Senior Notes | 9.00% Senior Notes Due 2020    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Stated Percentage 9.00%  
Parent    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 2,753,275 2,309,725
Unamortized discount (2,288) (2,702)
Unamortized origination fees (41,001) (29,724)
Long-term debt, net 2,709,986 2,277,299
Current maturities of long-term debt 21,500 21,500
Long-term debt, net of current maturities and debt issuance costs 2,688,486 2,255,800
Parent | Bank Credit Facility    
Debt Instrument [Line Items]    
Amount outstanding 903,275 $ 1,209,725
Remaining borrowing capacity $ 592,900  
Parent | Bank Credit Facility | Bank Credit Facility [Member]    
Debt Instrument [Line Items]    
Interest rate at period end 3.881% 3.75%
Unamortized discount $ (2,288) $ (2,702)
Unamortized origination fees (8,894) (9,746)
Parent | Senior Notes | 9.00% Senior Notes Due 2020    
Debt Instrument [Line Items]    
Unamortized discount 0 0
Unamortized origination fees $ 6,647 $ (7,044)
Debt Instrument, Interest Rate, Stated Percentage 9.00% 9.00%
Parent | Senior Notes | 6.875 % Senior Notes Due 2023    
Debt Instrument [Line Items]    
Unamortized discount $ 0 $ 0
Unamortized origination fees $ (12,525) $ (12,934)
Debt Instrument, Interest Rate, Stated Percentage 6.875% 6.875%
Parent | Senior Notes | 6.375% Senior Notes Due 2026    
Debt Instrument [Line Items]    
Unamortized discount $ 0  
Unamortized origination fees $ (12,935)  
Debt Instrument, Interest Rate, Stated Percentage 6.375%  
Subsidiary, Peninsula Gaming [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 993,225 $ 1,012,750
Unamortized discount 0 0
Unamortized origination fees (17,612) (20,500)
Long-term debt, net 975,613 992,250
Subsidiary, Peninsula Gaming [Member] | Bank Credit Facility    
Debt Instrument [Line Items]    
Amount outstanding 643,225 $ 662,750
Remaining borrowing capacity $ 23,400  
Subsidiary, Peninsula Gaming [Member] | Bank Credit Facility | Bank Credit Facility [Member]    
Debt Instrument [Line Items]    
Interest rate at period end 4.25% 4.25%
Unamortized discount $ 0 $ 0
Unamortized origination fees 11,939 (14,143)
Subsidiary, Peninsula Gaming [Member] | Senior Notes | Peninsula Senior Notes due 2018 [Member]    
Debt Instrument [Line Items]    
Unamortized discount 0 0
Unamortized origination fees $ 5,673 $ (6,357)
Debt Instrument, Interest Rate, Stated Percentage 8.38% 8.38%
Consolidated, Excluding Borgata [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 3,746,500 $ 3,322,475
Unamortized discount (2,288) (2,702)
Unamortized origination fees (58,613) (50,224)
Long-term debt, net 3,685,599 3,269,549
Subsidiary, Borgata    
Debt Instrument [Line Items]    
Long-term Debt, Gross 651,450 697,550
Subsidiary, Borgata | Bank Credit Facility [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross 11,600 37,700
Fair Value, Measurements, Nonrecurring [Member] | Level 2 | Parent | Bank Credit Facility | Bank Credit Facility [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross 903,275 1,209,725
Fair Value, Measurements, Nonrecurring [Member] | Level 2 | Subsidiary, Peninsula Gaming [Member] | Bank Credit Facility | Bank Credit Facility [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross   662,750
Long-term debt, net 643,225 662,750
Fair Value, Measurements, Nonrecurring [Member] | Level 2 | Subsidiary, Peninsula Gaming [Member] | Senior Notes | Peninsula Senior Notes due 2018 [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross   350,000
Long-term debt, net 350,000 350,000
Fair Value, Measurements, Nonrecurring [Member] | Level 1 | Parent | Senior Notes | 9.00% Senior Notes Due 2020    
Debt Instrument [Line Items]    
Long-term Debt, Gross 350,000 350,000
Fair Value, Measurements, Nonrecurring [Member] | Level 1 | Parent | Senior Notes | 6.875 % Senior Notes Due 2023    
Debt Instrument [Line Items]    
Long-term Debt, Gross 750,000 750,000
Fair Value, Measurements, Nonrecurring [Member] | Level 1 | Parent | Senior Notes | 6.375% Senior Notes Due 2026    
Debt Instrument [Line Items]    
Long-term Debt, Gross 750,000  
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | Parent    
Debt Instrument [Line Items]    
Commitments, Fair Value Disclosure 34,655 35,126
Estimate of Fair Value Measurement [Member] | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | Parent    
Debt Instrument [Line Items]    
Commitments, Fair Value Disclosure 28,282 28,381
Carrying Value | Parent    
Debt Instrument [Line Items]    
Long-term debt, net 2,709,986 2,277,299
Carrying Value | Subsidiary, Peninsula Gaming [Member]    
Debt Instrument [Line Items]    
Long-term debt, net 975,613 992,250
Carrying Value | Consolidated, Excluding Borgata [Member]    
Debt Instrument [Line Items]    
Long-term debt, net 3,685,599 3,269,549
Carrying Value | Fair Value, Measurements, Nonrecurring [Member] | Level 2 | Parent | Bank Credit Facility | Bank Credit Facility [Member]    
Debt Instrument [Line Items]    
Long-term debt, net 892,093 1,197,277
Carrying Value | Fair Value, Measurements, Nonrecurring [Member] | Level 2 | Subsidiary, Peninsula Gaming [Member] | Bank Credit Facility | Bank Credit Facility [Member]    
Debt Instrument [Line Items]    
Long-term debt, net 631,286 648,607
Carrying Value | Fair Value, Measurements, Nonrecurring [Member] | Level 2 | Subsidiary, Peninsula Gaming [Member] | Senior Notes | Peninsula Senior Notes due 2018 [Member]    
Debt Instrument [Line Items]    
Long-term debt, net 344,327 343,643
Carrying Value | Fair Value, Measurements, Nonrecurring [Member] | Level 1 | Parent | Senior Notes | 9.00% Senior Notes Due 2020    
Debt Instrument [Line Items]    
Long-term debt, net 343,353 342,956
Carrying Value | Fair Value, Measurements, Nonrecurring [Member] | Level 1 | Parent | Senior Notes | 6.875 % Senior Notes Due 2023    
Debt Instrument [Line Items]    
Long-term debt, net 737,475 737,066
Carrying Value | Fair Value, Measurements, Nonrecurring [Member] | Level 1 | Parent | Senior Notes | 6.375% Senior Notes Due 2026    
Debt Instrument [Line Items]    
Long-term debt, net 737,065  
Carrying Value | Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 3 [Member] | Parent    
Debt Instrument [Line Items]    
Commitments, Fair Value Disclosure $ 27,357 $ 27,660