XML 43 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis
Balances Measured at Fair Value
The following tables show the fair values of certain of our financial instruments:
 
June 30, 2016
(In thousands)
Balance
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
628,278

 
$
628,278

 
$

 
$

Restricted cash
20,719

 
20,719

 

 

Investment available for sale
17,832

 

 

 
17,832

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Contingent payments
$
3,488

 
$

 
$

 
$
3,488


 
December 31, 2015
(In thousands)
Balance
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
158,821

 
$
158,821

 
$

 
$

Restricted cash
19,030

 
19,030

 

 

Investment available for sale
17,839

 

 

 
17,839

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Contingent payments
$
3,632

 
$

 
$

 
$
3,632

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation
The following table summarizes the changes in fair value of the Company's Level 3 assets and liabilities:
 
Three Months Ended
 
June 30, 2016
 
June 30, 2015
 
Assets
 
Liability
 
Assets
 
Liability
(In thousands)
Investment
Available for
Sale
 
Contingent
Payments
 
Investment
Available for
Sale
 
Contingent
Payments
Balance at beginning of reporting period
$
18,394

 
$
(3,560
)
 
$
18,658

 
$
(3,721
)
Total gains (losses) (realized or unrealized):
 
 
 
 
 
 
 
Included in earnings
33

 
(150
)
 
31

 
(161
)
Included in other comprehensive income (loss)
(185
)
 

 
(1,033
)
 

Transfers in or out of Level 3

 

 

 

Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
Settlements
(410
)
 
222

 
(380
)
 
240

Balance at end of reporting period
$
17,832

 
$
(3,488
)
 
$
17,276

 
$
(3,642
)
 
 
 
 
 
 
 
 
Gains (losses) included in earnings attributable to the change in unrealized gains relating to assets and liabilities still held at the reporting date:
 
 
 
 
 
 
 
Included in interest income
$
33

 
$

 
$
31

 
$

Included in interest expense

 
(150
)
 

 
(161
)

 
Six Months Ended
 
June 30, 2016
 
June 30, 2015
 
Assets
 
Liability
 
Assets
 
Liability
(In thousands)
Investment
Available for
Sale
 
Contingent
Payments
 
Investment
Available for
Sale
 
Merger Earnout
 
Contingent
Payments
Balance at beginning of reporting period
$
17,839

 
$
(3,632
)
 
$
18,357

 
$
(75
)
 
$
(3,792
)
Total gains (losses) (realized or unrealized):
 
 
 
 
 
 
 
 
 
Included in earnings
66

 
(305
)
 
62

 
75

 
(320
)
Included in other comprehensive income (loss)
337

 

 
(763
)
 

 

Transfers in or out of Level 3

 

 

 

 

Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
 
 
Settlements
(410
)
 
449

 
(380
)
 

 
470

Balance at end of reporting period
$
17,832

 
$
(3,488
)
 
$
17,276

 
$

 
$
(3,642
)
 
 
 
 
 
 
 
 
 
 
Gains (losses) included in earnings attributable to the change in unrealized gains relating to assets and liabilities still held at the reporting date:
 
 
 
 
 
 
 
 
 
Included in interest income
$
66

 
$

 
$
62

 
$

 
$

Included in interest expense

 
(305
)
 

 

 
(320
)

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The table below summarizes the significant unobservable inputs used in calculating fair value for our Level 3 assets and liabilities:
 
Valuation
Technique
 
Unobservable
Input
 
Rate
Investment available for sale
Discounted cash flow
 
Discount rate
 
9.7
%
Contingent payments
Discounted cash flow
 
Discount rate
 
18.5
%
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis
Balances Disclosed at Fair Value
The following tables provide the fair value measurement information about our obligation under minimum assessment agreements and other financial instruments:
 
June 30, 2016
(In thousands)
Outstanding Face Amount
 
Carrying Value
 
Estimated Fair Value
 
Fair Value Hierarchy
Liabilities
 
 
 
 
 
 
 
Obligation under assessment arrangements
$
34,301

 
$
27,168

 
$
28,371

 
Level 3
Other financial instruments
100

 
93

 
93

 
Level 3

 
December 31, 2015
(In thousands)
Outstanding Face Amount
 
Carrying Value
 
Estimated Fair Value
 
Fair Value Hierarchy
Liabilities
 
 
 
 
 
 
 
Obligation under assessment arrangements
$
35,126

 
$
27,660

 
$
28,381

 
Level 3
Other financial instruments
200

 
186

 
186

 
Level 3
The following tables provide the fair value measurement information about our long-term debt:
 
June 30, 2016
(In thousands)
Outstanding Face Amount
 
Carrying Value
 
Estimated Fair Value
 
Fair Value Hierarchy
Boyd Gaming Corporation Debt
 
 
 
 
 
 
 
Bank credit facility
$
903,275

 
$
892,989

 
$
902,907

 
Level 2
9.00% senior notes due 2020
350,000

 
343,750

 
367,500

 
Level 1
6.875% senior notes due 2023
750,000

 
737,913

 
798,750

 
Level 1
6.375% senior notes due 2026
750,000

 
737,446

 
785,625

 
Level 1
 
2,753,275

 
2,712,098

 
2,854,782

 
 
 
 
 
 
 
 
 
 
Peninsula Segment Debt
 
 
 
 
 
 
 
Bank credit facility
610,525

 
600,737

 
611,301

 
Level 2
8.375% Senior Notes due 2018
350,000

 
345,027

 
352,188

 
Level 2
 
960,525

 
945,764

 
963,489

 
 
Total debt
$
3,713,800

 
$
3,657,862

 
$
3,818,271

 
 

 
December 31, 2015
(In thousands)
Outstanding Face Amount
 
Carrying Value
 
Estimated Fair Value
 
Fair Value Hierarchy
Boyd Gaming Corporation Debt
 
 
 
 
 
 
 
Bank credit facility
$
1,209,725

 
$
1,197,277

 
$
1,202,870

 
Level 2
9.00% senior notes due 2020
350,000

 
342,956

 
372,750

 
Level 1
6.875% senior notes due 2023
750,000

 
737,066

 
772,500

 
Level 1
 
2,309,725

 
2,277,299

 
2,348,120

 
 
 
 
 
 
 
 
 
 
Peninsula Segment Debt
 
 
 
 
 
 
 
Bank credit facility
662,750

 
648,607

 
661,131

 
Level 2
8.375% senior notes due 2018
350,000

 
343,643

 
357,000

 
Level 2
 
1,012,750

 
992,250

 
1,018,131

 

Total debt
$
3,322,475

 
$
3,269,549

 
$
3,366,251