XML 57 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt (Schedule of Long-term Debt) (Details) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Debt Instrument [Line Items]    
Unamortized discount $ (2,152) $ (2,702)
Unamortized Debt Issuance Expense 53,786 50,224
Current maturities of long-term debt 29,750 29,750
Long-term debt, gross, excluding current maturities 3,684,050 3,292,725
Long-term debt, net of current maturities and debt issuance costs $ 3,628,112 3,239,799
Senior Notes | 9.00% Senior Notes Due 2020    
Debt Instrument [Line Items]    
Debt Instrument, Interest Rate, Stated Percentage 9.00%  
Parent    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 2,753,275 2,309,725
Unamortized discount (2,152) (2,702)
Unamortized Debt Issuance Expense 39,025 29,724
Long-term debt, net 2,712,098 2,277,299
Current maturities of long-term debt 21,500 21,500
Long-term debt, net of current maturities and debt issuance costs 2,690,598 2,255,800
Parent | Bank Credit Facility    
Debt Instrument [Line Items]    
Amount outstanding 903,275 $ 1,209,725
Remaining borrowing capacity $ 592,900  
Parent | Bank Credit Facility | Bank Credit Facility [Member]    
Debt Instrument [Line Items]    
Interest rate at period end 3.885% 3.75%
Unamortized discount $ (2,152) $ (2,702)
Unamortized Debt Issuance Expense 8,134 9,746
Parent | Senior Notes | 9.00% Senior Notes Due 2020    
Debt Instrument [Line Items]    
Unamortized discount 0 0
Unamortized Debt Issuance Expense $ (6,250) $ 7,044
Debt Instrument, Interest Rate, Stated Percentage 9.00% 9.00%
Parent | Senior Notes | 6.875 % Senior Notes Due 2023    
Debt Instrument [Line Items]    
Unamortized discount $ 0 $ 0
Unamortized Debt Issuance Expense $ 12,554 $ 12,934
Debt Instrument, Interest Rate, Stated Percentage 6.875% 6.875%
Parent | Senior Notes | 6.375% Senior Notes Due 2026    
Debt Instrument [Line Items]    
Unamortized Debt Issuance Expense $ 12,087  
Debt Instrument, Interest Rate, Stated Percentage 6.375%  
Subsidiary, Peninsula Gaming [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 960,525 $ 1,012,750
Unamortized discount 0 0
Unamortized Debt Issuance Expense 14,761 20,500
Long-term debt, net 945,764 992,250
Subsidiary, Peninsula Gaming [Member] | Bank Credit Facility    
Debt Instrument [Line Items]    
Amount outstanding 610,525 $ 662,750
Remaining borrowing capacity $ 31,100  
Subsidiary, Peninsula Gaming [Member] | Bank Credit Facility | Bank Credit Facility [Member]    
Debt Instrument [Line Items]    
Interest rate at period end 4.25% 4.25%
Unamortized discount $ 0 $ 0
Unamortized Debt Issuance Expense (9,788) 14,143
Subsidiary, Peninsula Gaming [Member] | Senior Notes | Peninsula Senior Notes due 2018 [Member]    
Debt Instrument [Line Items]    
Unamortized discount 0 0
Unamortized Debt Issuance Expense $ (4,973) $ 6,357
Debt Instrument, Interest Rate, Stated Percentage 8.38% 8.38%
Consolidated, Excluding Borgata [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross $ 3,713,800 $ 3,322,475
Unamortized discount (2,152) (2,702)
Unamortized Debt Issuance Expense 53,786 50,224
Long-term debt, net 3,657,862 3,269,549
Fair Value, Measurements, Nonrecurring [Member] | Level 2 | Parent | Bank Credit Facility | Bank Credit Facility [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross 903,275 1,209,725
Long-term debt, net 892,989 1,197,277
Fair Value, Measurements, Nonrecurring [Member] | Level 2 | Subsidiary, Peninsula Gaming [Member] | Bank Credit Facility | Bank Credit Facility [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross 610,525 662,750
Long-term debt, net 600,737 648,607
Fair Value, Measurements, Nonrecurring [Member] | Level 2 | Subsidiary, Peninsula Gaming [Member] | Senior Notes | Peninsula Senior Notes due 2018 [Member]    
Debt Instrument [Line Items]    
Long-term Debt, Gross 350,000 350,000
Long-term debt, net 345,027 343,643
Fair Value, Measurements, Nonrecurring [Member] | Level 1 | Parent | Senior Notes | 9.00% Senior Notes Due 2020    
Debt Instrument [Line Items]    
Long-term Debt, Gross 350,000 350,000
Long-term debt, net 343,750 342,956
Fair Value, Measurements, Nonrecurring [Member] | Level 1 | Parent | Senior Notes | 6.875 % Senior Notes Due 2023    
Debt Instrument [Line Items]    
Long-term Debt, Gross 750,000 750,000
Long-term debt, net 737,913 737,066
Fair Value, Measurements, Nonrecurring [Member] | Level 1 | Parent | Senior Notes | 6.375% Senior Notes Due 2026    
Debt Instrument [Line Items]    
Long-term Debt, Gross 750,000  
Long-term debt, net 737,446  
Fair Value, Measurements, Nonrecurring [Member] | Level 3 | Parent    
Debt Instrument [Line Items]    
Commitments, Fair Value Disclosure 34,301 35,126
Estimate of Fair Value Measurement [Member] | Fair Value, Measurements, Nonrecurring [Member] | Level 3 | Parent    
Debt Instrument [Line Items]    
Commitments, Fair Value Disclosure 28,371 28,381
Carrying Value | Parent    
Debt Instrument [Line Items]    
Long-term debt, net 2,712,098 2,277,299
Carrying Value | Subsidiary, Peninsula Gaming [Member]    
Debt Instrument [Line Items]    
Long-term debt, net 945,764 992,250
Carrying Value | Consolidated, Excluding Borgata [Member]    
Debt Instrument [Line Items]    
Long-term debt, net 3,657,862 3,269,549
Carrying Value | Fair Value, Measurements, Nonrecurring [Member] | Level 2 | Parent | Bank Credit Facility | Bank Credit Facility [Member]    
Debt Instrument [Line Items]    
Long-term debt, net   1,197,277
Carrying Value | Fair Value, Measurements, Nonrecurring [Member] | Level 1 | Parent | Senior Notes | 9.00% Senior Notes Due 2020    
Debt Instrument [Line Items]    
Long-term debt, net   342,956
Carrying Value | Fair Value, Measurements, Nonrecurring [Member] | Level 1 | Parent | Senior Notes | 6.875 % Senior Notes Due 2023    
Debt Instrument [Line Items]    
Long-term debt, net   737,066
Carrying Value | Fair Value, Measurements, Nonrecurring [Member] | Level 3 | Parent    
Debt Instrument [Line Items]    
Commitments, Fair Value Disclosure $ 27,168 $ 27,660