XML 76 R62.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Income Statements) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Financial Statements, Captions [Line Items]        
Net revenues $ 544,874 $ 559,867 $ 1,097,252 $ 1,110,445
Costs and Expenses        
Operating 290,004 298,025 585,163 595,982
Impairments of assets 0 0 1,440 1,065
Other operating items, net 123 54 552 170
Intercompany expenses 0 0 0 0
Total operating costs and expenses 464,384 476,773 934,512 955,468
Selling, general and administrative 79,002 81,013 160,853 162,702
Maintenance and utilities 25,009 26,616 48,857 51,935
Depreciation and amortization 48,250 51,964 95,903 103,906
Corporate expense 16,099 17,352 34,006 37,004
Project development, preopening and writedowns 5,897 1,749 7,738 2,704
Equity in earnings of subsidiaries 0 0 0 0
Operating income 80,490 83,094 162,740 154,977
Other expense (income)        
Interest expense, net 60,928 56,666 113,496 113,130
Loss on early extinguishments of debt 419 30,962 846 31,470
Other, net 65 1,270 142 1,888
Total other expense, net 61,412 88,898 114,484 146,488
Income (loss) before income taxes 19,078 (5,804) 48,256 8,489
Income taxes benefit (provision) (7,771) (6,586) (15,389) 9,625
Income (Loss) from Continuing Operations Attributable to Parent 11,307 (12,390) 32,867 18,114
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 18,715 5,965 30,345 10,564
Net Income (Loss) Attributable to Parent 30,022 (6,425) 63,212 28,678
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 29,837 (7,458) 63,549 27,915
Parent        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 30,992 31,306 62,193 62,102
Costs and Expenses        
Operating 450 450 900 900
Impairments of assets     1,440 0
Other operating items, net 0 0 106 0
Intercompany expenses 301 301 602 602
Total operating costs and expenses 33,120 30,668 66,646 63,524
Selling, general and administrative 12,326 12,342 24,712 24,745
Maintenance and utilities 0 0 0 0
Depreciation and amortization 2,242 1,502 4,020 2,789
Corporate expense 14,565 16,062 30,874 34,529
Project development, preopening and writedowns 3,236 11 3,992 (41)
Equity in earnings of subsidiaries 73,765 57,024 142,284 105,382
Operating income 71,637 57,662 137,831 103,960
Other expense (income)        
Interest expense, net 41,539 34,023 74,467 67,419
Loss on early extinguishments of debt 0 30,008 0 30,008
Other, net 0 1 1 417
Total other expense, net 41,539 64,032 74,468 97,844
Income (loss) before income taxes 30,098 (6,370) 63,363 6,116
Income taxes benefit (provision) (76) (55) (151) 22,562
Income (Loss) from Continuing Operations Attributable to Parent 30,022 (6,425) 63,212 28,678
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0
Net Income (Loss) Attributable to Parent 30,022 (6,425) 63,212 28,678
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 29,837 (7,459) 63,549 27,915
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 415,096 423,103 834,737 841,695
Costs and Expenses        
Operating 216,261 221,305 437,970 444,892
Impairments of assets     0 0
Other operating items, net 71 0 394 70
Intercompany expenses 31,012 31,349 62,250 62,190
Total operating costs and expenses 353,517 362,388 713,011 725,663
Selling, general and administrative 52,604 54,042 106,777 108,384
Maintenance and utilities 21,480 22,955 41,927 44,666
Depreciation and amortization 31,452 32,367 62,627 65,054
Corporate expense 53 70 106 124
Project development, preopening and writedowns 584 300 960 283
Equity in earnings of subsidiaries 2,172 (2,219) 6,430 (6,242)
Operating income 63,751 58,496 128,156 109,790
Other expense (income)        
Interest expense, net 2,348 419 4,634 1,121
Loss on early extinguishments of debt 0 0 0 0
Other, net 0 1,000 0 1,000
Total other expense, net 2,348 1,419 4,634 2,121
Income (loss) before income taxes 61,403 57,077 123,522 107,669
Income taxes benefit (provision) (2,070) (2,014) (3,988) (3,937)
Income (Loss) from Continuing Operations Attributable to Parent 59,333 55,063 119,534 103,732
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 18,715 5,965 30,345 10,564
Net Income (Loss) Attributable to Parent 78,048 61,028 149,879 114,296
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 77,862 59,994 150,216 113,533
Non-Guarantor Subsidiaries (100% Owned)        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 135,156 142,527 273,472 280,052
Costs and Expenses        
Operating 73,293 76,270 146,293 150,190
Impairments of assets     0 1,065
Other operating items, net 52 54 52 100
Intercompany expenses 5,057 5,419 10,300 10,612
Total operating costs and expenses 114,117 120,757 228,005 239,615
Selling, general and administrative 14,072 14,629 29,362 29,573
Maintenance and utilities 3,529 3,661 6,930 7,269
Depreciation and amortization 14,556 18,095 29,256 36,063
Corporate expense 1,481 1,220 3,026 2,351
Project development, preopening and writedowns 2,077 1,409 2,786 2,392
Equity in earnings of subsidiaries 0 (29) 0 (70)
Operating income 21,039 21,741 45,467 40,367
Other expense (income)        
Interest expense, net 17,041 22,224 34,395 44,590
Loss on early extinguishments of debt 419 954 846 1,462
Other, net 65 269 141 471
Total other expense, net 17,525 23,447 35,382 46,523
Income (loss) before income taxes 3,514 (1,706) 10,085 (6,156)
Income taxes benefit (provision) (5,625) (4,517) (11,250) (9,000)
Income (Loss) from Continuing Operations Attributable to Parent (2,111) (6,223) (1,165) (15,156)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0
Net Income (Loss) Attributable to Parent (2,111) (6,223) (1,165) (15,156)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (2,296) (7,257) (828) (15,919)
Non-Guarantor Subsidiaries (Not 100% Owned)        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Costs and Expenses        
Operating 0 0 0 0
Impairments of assets     0 0
Other operating items, net 0 0 0 0
Intercompany expenses 0 0 0 0
Total operating costs and expenses 0 29 0 70
Selling, general and administrative 0 0 0 0
Maintenance and utilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Corporate expense 0 0 0 0
Project development, preopening and writedowns 0 29 0 70
Equity in earnings of subsidiaries 0 0 0 0
Operating income 0 (29) 0 (70)
Other expense (income)        
Interest expense, net 0 0 0 0
Loss on early extinguishments of debt 0 0 0 0
Other, net 0 0 0 0
Total other expense, net 0 0 0 0
Income (loss) before income taxes 0 (29) 0 (70)
Income taxes benefit (provision) 0 0 0 0
Income (Loss) from Continuing Operations Attributable to Parent 0 (29) 0 (70)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0
Net Income (Loss) Attributable to Parent 0 (29) 0 (70)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 (29) 0 (70)
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net revenues (36,370) (37,069) (73,150) (73,404)
Costs and Expenses        
Operating 0 0 0 0
Impairments of assets     0 0
Other operating items, net 0 0 0 0
Intercompany expenses (36,370) (37,069) (73,152) (73,404)
Total operating costs and expenses (36,370) (37,069) (73,150) (73,404)
Selling, general and administrative 0 0 2 0
Maintenance and utilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Corporate expense 0 0 0 0
Project development, preopening and writedowns 0 0 0 0
Equity in earnings of subsidiaries (75,937) (54,776) (148,714) (99,070)
Operating income (75,937) (54,776) (148,714) (99,070)
Other expense (income)        
Interest expense, net 0 0 0 0
Loss on early extinguishments of debt 0 0 0 0
Other, net 0 0 0 0
Total other expense, net 0 0 0 0
Income (loss) before income taxes (75,937) (54,776) (148,714) (99,070)
Income taxes benefit (provision) 0 0 0 0
Income (Loss) from Continuing Operations Attributable to Parent (75,937) (54,776) (148,714) (99,070)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0
Net Income (Loss) Attributable to Parent (75,937) (54,776) (148,714) (99,070)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (75,566) (52,707) (149,388) (97,544)
Corporate expense        
Costs and Expenses        
Corporate expense $ (14,286) $ (14,777) $ (29,471) $ (31,419)