XML 39 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt (Tables)
 9 Months Ended
Sep. 30, 2016
Line of Credit Facility [Line Items]  
Schedule of Extinguishment of Debt [Table Text Block]
The components of the loss on early extinguishments and modifications of debt, are as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
(In thousands)
2016
 
2015
 
2016
 
2015
9.00% Senior Notes premium and consent fees
$
15,750

 
$
—

 
$
15,750

 
$
—

9.00% Senior Notes deferred finance charges
5,976

 
—

 
5,976

 
—

8.375% Senior Notes deferred finance charges
4,497

 
—

 
4,497

 
—

9.125% Senior Notes premium and consent fees
—

 
—

 
—

 
23,962

9.125% Senior Notes deferred finance charges
—

 
—

 
—

 
4,888

Boyd Gaming Credit Facility deferred finance charges
6,629

 
444

 
6,629

 
1,602

Peninsula Credit Facility deferred finance charges
8,666

 
419

 
9,512

 
1,881

Total loss on early extinguishments and modifications of debt
$
41,518

 
$
863

 
$
42,364

 
$
32,333
Schedule of Long-term Debt Instruments
Long-term debt, net of current maturities consists of the following:
 
 
 
September 30, 2016
 
Interest
 
 
 
 
 
Unamortized
 
 
 
Rates at
 
Outstanding
 
Unamortized
 
Origination
 
Long-Term
(In thousands)
Sept. 30, 2016
 
Principal
 
Discount
 
Fees and Costs
 
Debt, Net
Bank credit facility
3.54
%
 
$
1,541,000

 
$
(1,986
)
 
$
(28,483
)
 
$
1,510,531

6.875% senior notes due 2023
6.88
%
 
750,000

 
—

 
(11,648
)
 
738,352

6.375% senior notes due 2026
6.38
%
 
750,000

 
—

 
(12,270
)
 
737,730

Other
5.80
%
 
635

 
—

 
—

 
635

Total long-term debt
 
 
3,041,635

 
(1,986
)
 
(52,401
)
 
2,987,248

Less current maturities
 
 
30,250

 
—

 
—

 
30,250

Long-term debt, net
 
 
$
3,011,385

 
$
(1,986
)
 
$
(52,401
)
 
$
2,956,998


 
 
 
December 31, 2015
 
Interest
 
 
 
 
 
Unamortized
 
 
 
Rates at
 
Outstanding
 
Unamortized
 
Origination
 
Long-Term
(In thousands)
Dec. 31, 2015
 
Principal
 
Discount
 
Fees and Costs
 
Debt, Net
Boyd Gaming Corporation Debt
 
 
 
 
 
 
 
 
 
Bank credit facility
3.75
%
 
$
1,209,725

 
$
(2,702
)
 
$
(9,746
)
 
$
1,197,277

9.00% senior notes due 2020
9.00
%
 
350,000

 
—

 
(7,044
)
 
342,956

6.875% senior notes due 2023
6.88
%
 
750,000

 
—

 
(12,934
)
 
737,066

 
 
 
2,309,725

 
(2,702
)
 
(29,724
)
 
2,277,299

 
 
 
 
 
 
 
 
 
 
Peninsula Gaming Debt
 
 
 
 
 
 
 
 
 
Bank credit facility
4.25
%
 
662,750

 
—

 
(14,143
)
 
648,607

8.375% senior notes due 2018
8.38
%
 
350,000

 
—

 
(6,357
)
 
343,643

 
 
 
1,012,750

 
—

 
(20,500
)
 
992,250

Total long-term debt
 
 
3,322,475

 
(2,702
)
 
(50,224
)
 
3,269,549

Less current maturities
 
 
29,750

 
—

 
—

 
29,750

Long-term debt, net
 
 
$
3,292,725

 
$
(2,702
)
 
$
(50,224
)
 
$
3,239,799
Bank Credit Facility | Bank Credit Facility [Member] | Parent  
Line of Credit Facility [Line Items]  
Schedule of Line of Credit Facilities
The outstanding principal amounts under the Credit Facility are comprised of the following:
 
September 30,
 
December 31,
(In thousands)
2016
 
2015
Revolving Credit Facility
$
—

 
$
240,000

Term A Loan
225,000

 
183,275

Term B-1 Loan
274,000

 
730,750

Term B-2 Loan
1,000,000

 
—

Swing Loan
42,000

 
55,700

Total outstanding principal amounts under the Credit Facility
$
1,541,000

 
$
1,209,725
Bank Credit Facility | Bank Credit Facility [Member] | Subsidiary, Peninsula Gaming [Member]  
Line of Credit Facility [Line Items]  
Schedule of Line of Credit Facilities
he outstanding principal amount under the Peninsula Credit Facility was comprised of the following:
(In thousands)
 
Term Loan
$
647,750

Revolving Facility
9,000

Swing Loan
6,000

Total outstanding principal amount under the Peninsula Credit Facility
$
662,750