XML 61 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Long-Term Debt (Schedule of Long-term Debt) (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Sep. 06, 2016
Sep. 02, 2016
Dec. 31, 2015
Debt Instrument [Line Items]        
Unamortized discount $ (1,986)     $ (2,702)
Unamortized Debt Issuance Expense 52,401     50,224
Current maturities of long-term debt 30,250     29,750
Long-term debt, gross, excluding current maturities 3,011,385     3,292,725
Long-term debt, net of current maturities and debt issuance costs 2,956,998     3,239,799
Parent        
Debt Instrument [Line Items]        
Long-term Debt, Gross       2,309,725
Unamortized discount       (2,702)
Unamortized Debt Issuance Expense       29,724
Long-term debt, net       2,277,299
Current maturities of long-term debt 30,250     21,500
Long-term debt, net of current maturities and debt issuance costs 2,956,362     2,255,800
Parent | Bank Credit Facility        
Debt Instrument [Line Items]        
Amount outstanding 1,541,000     $ 1,209,725
Remaining borrowing capacity $ 721,000      
Parent | Bank Credit Facility | Bank Credit Facility [Member]        
Debt Instrument [Line Items]        
Interest rate at period end 3.535%     3.75%
Unamortized discount $ (1,986)     $ (2,702)
Unamortized Debt Issuance Expense 28,483     9,746
Parent | Senior Notes | 9.00% Senior Notes Due 2020        
Debt Instrument [Line Items]        
Unamortized discount 0     0
Unamortized Debt Issuance Expense       $ 7,044
Debt Instrument, Interest Rate, Stated Percentage   9.00%   9.00%
Parent | Senior Notes | 6.875 % Senior Notes Due 2023        
Debt Instrument [Line Items]        
Unamortized discount 0     $ 0
Unamortized Debt Issuance Expense $ 12,270     $ 12,934
Debt Instrument, Interest Rate, Stated Percentage 6.875%     6.875%
Parent | Senior Notes | 6.375% Senior Notes Due 2026        
Debt Instrument [Line Items]        
Unamortized Debt Issuance Expense $ 11,648      
Debt Instrument, Interest Rate, Stated Percentage 6.375%      
Parent | Other Debt [Member] | Other        
Debt Instrument [Line Items]        
Debt Instrument, Interest Rate, Stated Percentage 5.80%      
Parent | Other Debt Obligations [Member] | Other        
Debt Instrument [Line Items]        
Unamortized discount $ 0      
Unamortized Debt Issuance Expense 0      
Subsidiary, Peninsula Gaming [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross       $ 1,012,750
Unamortized discount       0
Unamortized Debt Issuance Expense       20,500
Long-term debt, net       992,250
Subsidiary, Peninsula Gaming [Member] | Bank Credit Facility        
Debt Instrument [Line Items]        
Amount outstanding       $ 662,750
Subsidiary, Peninsula Gaming [Member] | Bank Credit Facility | Bank Credit Facility [Member]        
Debt Instrument [Line Items]        
Interest rate at period end       4.25%
Unamortized discount       $ 0
Unamortized Debt Issuance Expense       14,143
Subsidiary, Peninsula Gaming [Member] | Senior Notes | Peninsula Senior Notes due 2018 [Member]        
Debt Instrument [Line Items]        
Unamortized discount       0
Unamortized Debt Issuance Expense       $ 6,357
Debt Instrument, Interest Rate, Stated Percentage     8.375% 8.38%
Consolidated, Excluding Borgata [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross 3,041,635     $ 3,322,475
Unamortized discount (1,986)     (2,702)
Unamortized Debt Issuance Expense 52,401     50,224
Long-term debt, net 2,987,248     3,269,549
Fair Value, Measurements, Nonrecurring [Member] | Level 2 | Parent | Bank Credit Facility | Bank Credit Facility [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross 1,541,000     1,209,725
Long-term debt, net 1,510,531     1,197,277
Fair Value, Measurements, Nonrecurring [Member] | Level 2 | Subsidiary, Peninsula Gaming [Member] | Bank Credit Facility | Bank Credit Facility [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross       662,750
Long-term debt, net       648,607
Fair Value, Measurements, Nonrecurring [Member] | Level 2 | Subsidiary, Peninsula Gaming [Member] | Senior Notes | Peninsula Senior Notes due 2018 [Member]        
Debt Instrument [Line Items]        
Long-term Debt, Gross       350,000
Long-term debt, net       343,643
Fair Value, Measurements, Nonrecurring [Member] | Level 1 | Parent | Senior Notes | 9.00% Senior Notes Due 2020        
Debt Instrument [Line Items]        
Long-term Debt, Gross       350,000
Long-term debt, net       342,956
Fair Value, Measurements, Nonrecurring [Member] | Level 1 | Parent | Senior Notes | 6.875 % Senior Notes Due 2023        
Debt Instrument [Line Items]        
Long-term Debt, Gross 750,000     750,000
Long-term debt, net 738,352     737,066
Fair Value, Measurements, Nonrecurring [Member] | Level 1 | Parent | Senior Notes | 6.375% Senior Notes Due 2026        
Debt Instrument [Line Items]        
Long-term Debt, Gross 750,000      
Long-term debt, net 737,730      
Fair Value, Measurements, Nonrecurring [Member] | Level 3 | Parent        
Debt Instrument [Line Items]        
Commitments, Fair Value Disclosure 33,823     35,126
Estimate of Fair Value Measurement [Member] | Fair Value, Measurements, Nonrecurring [Member] | Level 3 | Parent        
Debt Instrument [Line Items]        
Commitments, Fair Value Disclosure 28,118     28,381
Carrying Value | Parent        
Debt Instrument [Line Items]        
Long-term debt, net       2,277,299
Carrying Value | Subsidiary, Peninsula Gaming [Member]        
Debt Instrument [Line Items]        
Long-term debt, net       992,250
Carrying Value | Consolidated, Excluding Borgata [Member]        
Debt Instrument [Line Items]        
Long-term debt, net 2,987,248     3,269,549
Carrying Value | Fair Value, Measurements, Nonrecurring [Member] | Level 2 | Parent | Bank Credit Facility | Bank Credit Facility [Member]        
Debt Instrument [Line Items]        
Long-term debt, net       1,197,277
Carrying Value | Fair Value, Measurements, Nonrecurring [Member] | Level 1 | Parent | Senior Notes | 9.00% Senior Notes Due 2020        
Debt Instrument [Line Items]        
Long-term debt, net       342,956
Carrying Value | Fair Value, Measurements, Nonrecurring [Member] | Level 1 | Parent | Senior Notes | 6.875 % Senior Notes Due 2023        
Debt Instrument [Line Items]        
Long-term debt, net       737,066
Carrying Value | Fair Value, Measurements, Nonrecurring [Member] | Level 3 | Parent        
Debt Instrument [Line Items]        
Commitments, Fair Value Disclosure $ 26,858     $ 27,660