XML 79 R67.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Certain Segment Operating Data and Other) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Net revenues $ 531,901 $ 546,313 $ 1,629,153 $ 1,656,758
Adjusted EBITDA 121,940 125,171 397,529 396,076
Corporate expense 15,877 15,009 49,883 52,013
Deferred rent 816 857 2,449 2,573
Depreciation and amortization 47,928 51,345 143,831 155,251
Depreciation and amortization 47,928 51,345 143,831 155,251
Share-based compensation expense 1,542 1,860 7,125 8,227
Project development, preopening and writedowns 3,735 1,514 11,473 4,218
Impairments of assets 0 0 1,440 1,065
Other operating items, net 3 172 555 342
Total other operating costs and expenses 54,024 55,748 166,873 171,676
Operating income 67,916 69,423 230,656 224,400
Las Vegas Locals        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Net revenues 148,879 148,022 462,213 451,356
Adjusted EBITDA 36,173 32,261 123,617 113,313
Downtown Las Vegas        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Net revenues 56,606 56,685 174,423 171,723
Adjusted EBITDA 10,018 10,144 36,962 33,128
Midwest and South        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Net revenues 326,416 341,606 992,517 1,033,679
Adjusted EBITDA 90,633 96,347 281,305 294,635
Corporate expense        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Adjusted EBITDA 136,824 138,752 441,884 441,076
Corporate expense $ (14,884) $ (13,581) $ (44,355) (45,000)
Consolidated Entities [Member]        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Share-based compensation expense       $ 8,227