XML 82 R70.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Income Statements) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Financial Statements, Captions [Line Items]        
Net revenues $ 531,901 $ 546,313 $ 1,629,153 $ 1,656,758
Costs and Expenses        
Operating 287,755 299,866 872,918 895,848
Impairments of assets 0 0 1,440 1,065
Other operating items, net 3 172 555 342
Intercompany expenses 0 0 0 0
Total operating costs and expenses 463,985 476,890 1,398,497 1,432,358
Selling, general and administrative 80,833 79,954 241,686 242,656
Maintenance and utilities 27,854 29,030 76,711 80,965
Depreciation and amortization 47,928 51,345 143,831 155,251
Corporate expense 15,877 15,009 49,883 52,013
Project development, preopening and writedowns 3,735 1,514 11,473 4,218
Equity in earnings of subsidiaries 0 0 0 0
Operating income 67,916 69,423 230,656 224,400
Other expense (income)        
Interest expense, net 54,153 56,098 167,649 169,228
Loss on early extinguishments and modifications of debt 41,518 863 42,364 32,333
Other, net (1) (1,753) (143) (3,641)
Total other expense, net 95,672 58,714 210,156 205,202
Income (loss) before income taxes (27,756) 10,709 20,500 19,198
Income taxes benefit (provision) 189,620 (3,694) 174,231 5,931
Income (Loss) from Continuing Operations Attributable to Parent 161,864 7,015 194,731 25,129
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 180,707 18,410 211,052 28,974
Net income 342,571 25,425 405,783 54,103
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 342,988 26,067 406,537 53,982
Parent        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 29,708 28,946 91,901 91,048
Costs and Expenses        
Operating 300 450 1,200 1,350
Impairments of assets     1,440 0
Other operating items, net 0 136 106 136
Intercompany expenses 301 301 903 903
Total operating costs and expenses 36,907 27,135 103,553 90,659
Selling, general and administrative 12,491 11,083 37,203 35,828
Maintenance and utilities 0 0 0 0
Depreciation and amortization 2,355 1,657 6,375 4,446
Corporate expense 14,247 13,503 45,121 48,032
Project development, preopening and writedowns 7,213 5 11,205 (36)
Equity in earnings of subsidiaries 230,669 57,937 372,953 163,319
Operating income 223,470 59,748 361,301 163,708
Other expense (income)        
Interest expense, net 41,778 33,883 116,245 101,302
Loss on early extinguishments and modifications of debt 28,356 444 28,356 30,452
Other, net 0 2 (1) (415)
Total other expense, net 70,134 34,325 144,602 132,169
Income (loss) before income taxes 153,336 25,423 216,699 31,539
Income taxes benefit (provision) 189,235 2 189,084 22,564
Income (Loss) from Continuing Operations Attributable to Parent 342,571 25,425 405,783 54,103
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0
Net income 342,571 25,425 405,783 54,103
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 342,988 26,067 406,537 53,982
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 523,904 539,768 1,607,719 1,637,995
Costs and Expenses        
Operating 275,916 288,296 838,837 861,418
Impairments of assets     0 0
Other operating items, net 3 36 449 206
Intercompany expenses 34,299 33,827 106,119 105,899
Total operating costs and expenses 443,594 467,602 1,351,873 1,399,777
Selling, general and administrative 66,491 67,227 199,308 201,857
Maintenance and utilities 27,463 28,614 75,675 79,809
Depreciation and amortization 44,597 48,758 134,487 147,900
Corporate expense 471 526 1,380 1,435
Project development, preopening and writedowns (5,646) 318 (4,382) 1,253
Equity in earnings of subsidiaries (607) (665) (1,375) (1,778)
Operating income 79,703 71,501 254,471 236,440
Other expense (income)        
Interest expense, net 12,369 22,209 51,386 67,908
Loss on early extinguishments and modifications of debt 13,162 419 14,008 1,881
Other, net (20) (1,775) (196) (2,886)
Total other expense, net 25,551 24,403 65,590 72,675
Income (loss) before income taxes 54,152 47,098 188,881 163,765
Income taxes benefit (provision) 363 (3,692) (14,845) (16,593)
Income (Loss) from Continuing Operations Attributable to Parent 54,515 43,406 174,036 147,172
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 180,707 18,410 211,052 28,974
Net income 235,222 61,816 385,088 176,146
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 235,639 62,458 385,842 176,025
Non-Guarantor Subsidiaries (100% Owned)        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 13,252 12,048 37,646 35,568
Costs and Expenses        
Operating 11,539 11,120 32,881 33,080
Impairments of assets     0 1,065
Other operating items, net 0 0 0 0
Intercompany expenses 365 321 1,095 1,051
Total operating costs and expenses 18,447 16,594 51,184 49,697
Selling, general and administrative 1,849 1,644 5,171 4,971
Maintenance and utilities 391 416 1,036 1,156
Depreciation and amortization 976 930 2,969 2,905
Corporate expense 1,159 980 3,382 2,546
Project development, preopening and writedowns 2,168 1,183 4,650 2,923
Equity in earnings of subsidiaries 0 (8) 0 (78)
Operating income (5,195) (4,554) (13,538) (14,207)
Other expense (income)        
Interest expense, net 6 6 18 18
Loss on early extinguishments and modifications of debt 0 0 0 0
Other, net (19) (20) (54) (340)
Total other expense, net (13) (14) (36) 358
Income (loss) before income taxes (5,182) (4,540) (13,502) (14,565)
Income taxes benefit (provision) 22 (4) (8) (40)
Income (Loss) from Continuing Operations Attributable to Parent (5,160) (4,544) (13,510) (14,605)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0
Net income (5,160) (4,544) (13,510) (14,605)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (5,160) (4,544) (13,510) (14,605)
Non-Guarantor Subsidiaries (Not 100% Owned)        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Costs and Expenses        
Operating 0 0 0 0
Impairments of assets     0 0
Other operating items, net 0 0 0 0
Intercompany expenses 0 0 0 0
Total operating costs and expenses 0 8 0 78
Selling, general and administrative 0 0 0 0
Maintenance and utilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Corporate expense 0 0 0 0
Project development, preopening and writedowns 0 8 0 78
Equity in earnings of subsidiaries 0 0 0 0
Operating income 0 (8) 0 (78)
Other expense (income)        
Interest expense, net 0 0 0 0
Loss on early extinguishments and modifications of debt 0 0 0 0
Other, net 0 0 0 0
Total other expense, net 0 0 0 0
Income (loss) before income taxes 0 (8) 0 (78)
Income taxes benefit (provision) 0 0 0 0
Income (Loss) from Continuing Operations Attributable to Parent 0 (8) 0 (78)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0
Net income 0 (8) 0 (78)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 (8) 0 (78)
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Net revenues (34,963) (34,449) (108,113) (107,853)
Costs and Expenses        
Operating 0 0 0 0
Impairments of assets     0 0
Other operating items, net 0 0 0 0
Intercompany expenses (34,965) (34,449) (108,117) (107,853)
Total operating costs and expenses (34,963) (34,449) (108,113) (107,853)
Selling, general and administrative 2 0 4 0
Maintenance and utilities 0 0 0 0
Depreciation and amortization 0 0 0 0
Corporate expense 0 0 0 0
Project development, preopening and writedowns 0 0 0 0
Equity in earnings of subsidiaries (230,062) (57,264) (371,578) (161,463)
Operating income (230,062) (57,264) (371,578) (161,463)
Other expense (income)        
Interest expense, net 0 0 0 0
Loss on early extinguishments and modifications of debt 0 0 0 0
Other, net 0 0 0 0
Total other expense, net 0 0 0 0
Income (loss) before income taxes (230,062) (57,264) (371,578) (161,463)
Income taxes benefit (provision) 0 0 0 0
Income (Loss) from Continuing Operations Attributable to Parent (230,062) (57,264) (371,578) (161,463)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0
Net income (230,062) (57,264) (371,578) (161,463)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (230,479) (57,906) (372,332) (161,342)
Corporate expense        
Costs and Expenses        
Corporate expense $ (14,884) $ (13,581) $ (44,355) $ (45,000)