XML 83 R71.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Cash Flows) (Details) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities        
Net cash from operating activities $ 256,906 $ 241,449    
Cash flows from investing activities        
Capital expenditures (117,330) (86,997)    
Net activity with affiliates 0 0    
Other investing activities 2,719 3,777    
Net cash used in investing activities (486,933) (83,220)    
Cash flows from financing activities        
Borrowings under bank credit facility 1,859,075 889,100    
Payments under bank credit facility (2,190,550) (1,285,250)    
Premium and consent fees paid (15,750) (24,246)    
Proceeds from issuance of senior notes 750,000 750,000    
Retirements of senior notes (700,000) (500,000)    
Debt issue costs (40,718) (14,001)    
Net activity with affiliates 0 0    
Share-based compensation activities, net 1,353 5,875    
Proceeds from (Payments for) Combined Other Financing Activities   (3)    
Net cash used in financing activities (336,590) (178,525)    
Cash flows from operating activities (26,596) 0    
Cash flows from investing activities 594,080 0    
Cash flows from financing activities 0 0    
Net cash provided by discontinued operations 567,484 0    
Cash and cash equivalents, beginning of period 158,821 145,341    
Cash and cash equivalents, end of period (158,821) (145,341) $ (159,688) $ (125,045)
Net change in cash and cash equivalents 867 (20,296)    
Cash paid for acquisition, net of cash received (372,322) 0    
Parent        
Cash flows from operating activities        
Net cash from operating activities (87,625) (38,073)    
Cash flows from investing activities        
Capital expenditures (29,012) (38,068)    
Net activity with affiliates 0 0    
Other investing activities 0 2,618    
Net cash used in investing activities (401,334) (35,450)    
Cash flows from financing activities        
Borrowings under bank credit facility 1,622,075 627,000    
Payments under bank credit facility (1,290,800) (949,700)    
Premium and consent fees paid (15,750) (24,246)    
Proceeds from issuance of senior notes 750,000 750,000    
Retirements of senior notes (350,000) (500,000)    
Debt issue costs (40,718) (14,001)    
Net activity with affiliates (185,498) 178,596    
Share-based compensation activities, net 1,353 5,875    
Proceeds from (Payments for) Combined Other Financing Activities   0    
Net cash used in financing activities 490,662 73,524    
Cash flows from operating activities 0 0    
Cash flows from investing activities 0 0    
Cash flows from financing activities 0 0    
Net cash provided by discontinued operations 0 0    
Cash and cash equivalents, beginning of period 2 2    
Cash and cash equivalents, end of period (2) (2) (1,705) (3)
Net change in cash and cash equivalents 1,703 1    
Cash paid for acquisition, net of cash received (372,322)      
Guarantor Subsidiaries        
Cash flows from operating activities        
Net cash from operating activities 309,530 281,845    
Cash flows from investing activities        
Capital expenditures (87,679) (48,832)    
Net activity with affiliates 212,165 (181,674)    
Other investing activities 704 1,159    
Net cash used in investing activities 125,190 (229,347)    
Cash flows from financing activities        
Borrowings under bank credit facility 237,000 262,100    
Payments under bank credit facility (899,750) (335,550)    
Premium and consent fees paid 0 0    
Proceeds from issuance of senior notes 0 0    
Retirements of senior notes (350,000) 0    
Debt issue costs 0 0    
Net activity with affiliates 0 0    
Share-based compensation activities, net 0 0    
Proceeds from (Payments for) Combined Other Financing Activities   (3)    
Net cash used in financing activities (1,012,750) (73,453)    
Cash flows from operating activities (26,596) 0    
Cash flows from investing activities 594,080 0    
Cash flows from financing activities 0 0    
Net cash provided by discontinued operations 567,484 0    
Cash and cash equivalents, beginning of period 156,116 143,580    
Cash and cash equivalents, end of period (156,116) (143,580) (145,570) (122,625)
Net change in cash and cash equivalents (10,546) (20,955)    
Cash paid for acquisition, net of cash received 0      
Non-Guarantor Subsidiaries (100% Owned)        
Cash flows from operating activities        
Net cash from operating activities 26,251 (16,309)    
Cash flows from investing activities        
Capital expenditures (639) (97)    
Net activity with affiliates 0 0    
Other investing activities 2,015 0    
Net cash used in investing activities 1,376 (97)    
Cash flows from financing activities        
Borrowings under bank credit facility 0 0    
Payments under bank credit facility 0 0    
Premium and consent fees paid 0 0    
Proceeds from issuance of senior notes 0 0    
Retirements of senior notes 0 0    
Debt issue costs 0 0    
Net activity with affiliates (17,696) 17,064    
Share-based compensation activities, net 0 0    
Proceeds from (Payments for) Combined Other Financing Activities   0    
Net cash used in financing activities (17,696) 17,064    
Cash flows from operating activities 0 0    
Cash flows from investing activities 0 0    
Cash flows from financing activities 0 0    
Net cash provided by discontinued operations 0 0    
Cash and cash equivalents, beginning of period 2,482 1,540    
Cash and cash equivalents, end of period (2,482) (1,540) (12,413) (2,198)
Net change in cash and cash equivalents 9,931 658    
Cash paid for acquisition, net of cash received 0      
Non-Guarantor Subsidiaries (Not 100% Owned)        
Cash flows from operating activities        
Net cash from operating activities 0 (78)    
Cash flows from investing activities        
Capital expenditures 0 0    
Net activity with affiliates 0 0    
Other investing activities 0 0    
Net cash used in investing activities 0 0    
Cash flows from financing activities        
Borrowings under bank credit facility 0 0    
Payments under bank credit facility 0 0    
Premium and consent fees paid 0 0    
Proceeds from issuance of senior notes 0 0    
Retirements of senior notes 0 0    
Debt issue costs 0 0    
Net activity with affiliates (221) 78    
Share-based compensation activities, net 0 0    
Proceeds from (Payments for) Combined Other Financing Activities   0    
Net cash used in financing activities (221) 78    
Cash flows from operating activities 0 0    
Cash flows from investing activities 0 0    
Cash flows from financing activities 0 0    
Net cash provided by discontinued operations 0 0    
Cash and cash equivalents, beginning of period 221 219    
Cash and cash equivalents, end of period (221) (219) 0 (219)
Net change in cash and cash equivalents (221) 0    
Cash paid for acquisition, net of cash received 0      
Eliminations        
Cash flows from operating activities        
Net cash from operating activities 8,750 14,064    
Cash flows from investing activities        
Capital expenditures 0 0    
Net activity with affiliates (212,165) 181,674    
Other investing activities 0 0    
Net cash used in investing activities (212,165) 181,674    
Cash flows from financing activities        
Borrowings under bank credit facility 0 0    
Payments under bank credit facility 0 0    
Premium and consent fees paid 0 0    
Proceeds from issuance of senior notes 0 0    
Retirements of senior notes 0 0    
Debt issue costs 0 0    
Net activity with affiliates 203,415 (195,738)    
Share-based compensation activities, net 0 0    
Proceeds from (Payments for) Combined Other Financing Activities   0    
Net cash used in financing activities 203,415 (195,738)    
Cash flows from operating activities 0 0    
Cash flows from investing activities 0 0    
Cash flows from financing activities 0 0    
Net cash provided by discontinued operations 0 0    
Cash and cash equivalents, beginning of period 0 0    
Cash and cash equivalents, end of period 0 0 $ 0 $ 0
Net change in cash and cash equivalents 0 $ 0    
Cash paid for acquisition, net of cash received $ 0