XML 123 R111.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Certain Segment Operating Data and Other) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                      
Net Revenues $ 542,674 $ 546,313 $ 559,867 $ 550,578 $ 531,593 $ 528,897 $ 540,680 $ 541,085 $ 2,199,432 $ 2,142,255 $ 2,198,738
Corporate expense                 76,941 75,626 63,249
Depreciation and amortization                 207,118 208,915 218,667
Project development, preopening and writedowns                 6,907 13,747 10,371
Share-based compensation expense                 19,264 18,476 18,891
Impairments of assets                 18,565 48,681 5,351
Other operating charges, net                 907 13 2,861
Operating Income (Loss) $ 46,802 $ 69,423 $ 83,094 $ 71,883 11,621 $ 41,802 $ 58,749 $ 61,560 271,202 173,732 231,217
Segment Reconciling Items [Member]                      
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                      
Total Reportable Segment Adjusted EBITDA (1)                 527,391 467,344 491,188
Corporate expense                 (60,177) (59,420) (46,594)
Reportable Segment Adjusted EBITDA                 587,568 526,764 537,782
Deferred rent                 3,428 3,616 3,830
Depreciation and amortization                   208,915 218,667
Project development, preopening and writedowns                   13,747 10,371
Share-based compensation expense                 19,264 18,666 18,891
Impairments of assets                   48,681 5,351
Other operating charges, net                   (13) 2,861
Total other operating costs and expenses                 256,189 293,612 259,971
Operating Income (Loss)                 271,202 173,732 231,217
Las Vegas Locals                      
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                      
Net Revenues                 610,107 592,652 591,447
Total Reportable Segment Adjusted EBITDA (1)                 157,312 144,397 137,501
Downtown Las Vegas                      
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                      
Net Revenues                 234,191 224,275 222,715
Total Reportable Segment Adjusted EBITDA (1)                 49,314 37,309 35,036
Midwest and South                      
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                      
Net Revenues                 1,355,134 1,325,328 1,384,576
Total Reportable Segment Adjusted EBITDA (1)                 $ 380,942 $ 345,058 $ 365,245
Borgata                      
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                      
Ownership percentage by noncontrolling owners 50.00%               50.00%    
Net Revenues         179,147       $ 804,166    
Impairments of assets                 12,100    
Operating Income (Loss)         $ 21,251       $ 146,842