XML 76 R64.htm IDEA: XBRL DOCUMENT v3.6.0.2
Deconsolidation of Certain Interests (Borgata Results of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Jan. 31, 2010
Condensed Financial Statements, Captions [Line Items]                        
Equity method investment, ownership percentage 50.00%               50.00%      
Gaming                 $ 1,847,167 $ 1,799,724 $ 1,863,249  
Food and beverage                 307,442 303,404 306,075  
Room                 163,509 157,427 150,258  
Other                 123,959 122,237 122,813  
Gross revenues                 2,442,077 2,382,792 2,442,395  
Less promotional allowances                 242,645 240,537 243,657  
Net Revenues $ 542,674 $ 546,313 $ 559,867 $ 550,578 $ 531,593 $ 528,897 $ 540,680 $ 541,085 2,199,432 2,142,255 2,198,738  
Gaming                 900,922 888,414 921,486  
Food and beverage                 168,096 168,730 169,033  
Room                 41,298 41,132 41,404  
Other                 80,508 86,166 86,958  
Selling, general and administrative                 322,420 327,599 341,446  
Maintenance and utilities                 104,548 109,526 106,695  
Depreciation and amortization                 207,118 208,915 218,667  
Other operating items, net                 907 13 2,861  
Total operating costs and expenses                 1,928,230 1,968,523 1,967,521  
Operating Income (Loss) 46,802 69,423 83,094 71,883 11,621 41,802 58,749 61,560 271,202 173,732 231,217  
Interest expense, net of amounts capitalized                 224,590 230,060 262,995  
Total other expense, net                 267,141 229,765 287,104  
Net Income (Loss) Attributable to Parent $ (6,869) $ 25,425 $ (6,425) $ 35,103 (32,423) $ (15,105) $ 669 $ (6,182) 47,234 (53,041) (80,264)  
Loss on early extinguishments of debt                 40,733 1,536 28,346  
Income taxes benefit (provision)                 $ 6,634 $ 5,408 $ (7,684)  
Borgata                        
Condensed Financial Statements, Captions [Line Items]                        
Ownership percentage by noncontrolling owners 50.00%               50.00%      
Net Revenues         179,147       $ 804,166      
Total operating costs and expenses         157,896       657,324      
Operating Income (Loss)         21,251       146,842      
Interest expense, net of amounts capitalized         17,431       59,681      
Net Income (Loss) Attributable to Parent         2,634       71,997      
Loss on early extinguishments of debt         740       (18,895)      
Income taxes benefit (provision)         $ 446       $ (3,731)      
Borgata                        
Condensed Financial Statements, Captions [Line Items]                        
Equity method investment, ownership percentage                       50.00%