XML 77 R65.htm IDEA: XBRL DOCUMENT v3.6.0.2
Deconsolidation of Certain Interests (Supplemental Pro Forma Information due to Consolidation of Borgata) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Business Acquisition [Line Items]                      
Gaming                 $ 1,847,167 $ 1,799,724 $ 1,863,249
Food and beverage                 307,442 303,404 306,075
Room                 163,509 157,427 150,258
Other                 123,959 122,237 122,813
Gross revenues                 2,442,077 2,382,792 2,442,395
Less promotional allowances                 242,645 240,537 243,657
Net Revenues $ 542,674 $ 546,313 $ 559,867 $ 550,578 $ 531,593 $ 528,897 $ 540,680 $ 541,085 2,199,432 2,142,255 2,198,738
Gaming                 900,922 888,414 921,486
Food and beverage                 168,096 168,730 169,033
Room                 41,298 41,132 41,404
Other                 80,508 86,166 86,958
Selling, general and administrative                 322,420 327,599 341,446
Maintenance and utilities                 104,548 109,526 106,695
Depreciation and amortization                 207,118 208,915 218,667
Corporate expense                 76,941 75,626 63,249
Project development, preopening and writedowns                 6,907 13,747 10,371
Total operating costs and expenses                 1,928,230 1,968,523 1,967,521
Operating Income (Loss) 46,802 69,423 83,094 71,883 11,621 41,802 58,749 61,560 271,202 173,732 231,217
Interest income                 (1,858) (1,879) (2,147)
Interest expense, net of amounts capitalized                 224,590 230,060 262,995
Loss on early extinguishments of debt                 40,733 1,536 28,346
Total other expense, net                 267,141 229,765 287,104
Income (loss) from continuing operations before income taxes                 4,061 (56,033) (55,887)
Income taxes benefit (provision)                 6,634 5,408 (7,684)
Net income (loss)                 47,234 (53,041) (80,708)
Less: net income (loss) attributable to noncontrolling interest                 0 0 (444)
Net Income (Loss) Attributable to Parent $ (6,869) $ 25,425 $ (6,425) $ 35,103 $ (32,423) $ (15,105) $ 669 $ (6,182) $ 47,234 $ (53,041) $ (80,264)