XML 95 R83.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Peninsula Bank Credit Facility Narrative) (Details)
 12 Months Ended
May 01, 2013
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Nov. 14, 2012
USD ($)
Dec. 03, 2010
USD ($)
For the year ending December 31,            
Amortization of debt financing costs and discounts on debt   $ 21,308,000 $ 22,377,000 $ 34,126,000    
Parent Company [Member]            
For the year ending December 31,            
Debt Instrument, Annual Principal Payment   21,500,000 21,500,000      
Debt Instrument, Optional Annual Principal Payment   $ 126,600,000 61,000,000      
Line of Credit Facility, Covenant Terms, Maximum Consolidated Interest Coverage Ratio Required   1.75        
Line of Credit Facility, Covenant Terms, Minimum Consolidated Interest Coverage Ratio Required   1.00        
Parent Company [Member] | Bank Credit Facility            
For the year ending December 31,            
Amount outstanding   $ 1,209,725,000 1,387,425,000      
Remaining borrowing capacity   297,200,000        
Parent Company [Member] | Bank Credit Facility | Swing Loan            
For the year ending December 31,            
Amount outstanding   55,700,000 25,300,000      
Parent Company [Member] | Letter of Credit            
For the year ending December 31,            
Amount outstanding   7,100,000        
Peninsula            
For the year ending December 31,            
Debt financing, maximum borrowing capacity         $ 875,000,000.0  
Prepayment fee, percentage 1.00%          
Fixed quarterly amortization of principal, percentage 0.25%          
Debt Instrument, Annual Principal Payment     8,300,000      
Debt Instrument, Optional Annual Principal Payment   78,000,000 42,500,000      
Peninsula | Bank Credit Facility            
For the year ending December 31,            
Amount outstanding   662,750,000 742,400,000      
Remaining borrowing capacity   30,000,000        
Commitment fee percentage on unused portion of credit facility 0.50%          
Line of Credit Facility, Maximum Allowed Distributions   20,000,000        
Line of Credit Facility, Covenant Terms, Maximum Consolidated Interest Coverage Ratio Required 2.0          
Line of Credit Facility, Covenant Terms, Minimum Consolidated Interest Coverage Ratio Required 1.0          
Covenant, maximum annual capital expenditures     20,000,000      
Deferred finance costs $ 8,200,000         $ 33,800,000
Debt Related Commitment Fees and Debt Issuance Costs     2,000,000      
Amortization of debt financing costs and discounts on debt   2,100,000 1,500,000 $ 1,300,000    
Peninsula | Bank Credit Facility | Term Loan            
For the year ending December 31,            
Debt financing, maximum borrowing capacity         825,000,000.0  
Prepayment fee, percentage 1.00%          
Debt Instrument, Amendment Fee, Percentage 1.00%          
Amount outstanding   647,750,000 734,000,000      
Peninsula | Bank Credit Facility | Revolver            
For the year ending December 31,            
Debt financing, maximum borrowing capacity         50,000,000.0  
Amount outstanding   9,000,000 2,000,000      
Peninsula | Bank Credit Facility | Swing Loan            
For the year ending December 31,            
Debt financing, maximum borrowing capacity         $ 15,000,000.0  
Amount outstanding   6,000,000 $ 6,400,000      
Peninsula | Letter of Credit            
For the year ending December 31,            
Amount outstanding   $ 5,000,000        
Eurodollar Rate | Peninsula | Bank Credit Facility | Term Loan            
For the year ending December 31,            
Applicable margin 3.25%          
Debt instrument, reference rate, minimum 1.00%          
Eurodollar Rate | Peninsula | Bank Credit Facility | Revolver            
For the year ending December 31,            
Applicable margin 4.00%          
Base Rate | Peninsula | Bank Credit Facility | Term Loan            
For the year ending December 31,            
Applicable margin 2.25%          
Base Rate | Peninsula | Bank Credit Facility | Revolver            
For the year ending December 31,            
Applicable margin 3.00%          
Federal Funds Rate | Base Rate | Peninsula | Bank Credit Facility            
For the year ending December 31,            
Interest rate, basis spread on fixed portion of reference rate 0.50%          
One-month Eurodollar | Base Rate | Peninsula | Bank Credit Facility            
For the year ending December 31,            
Interest rate, basis spread on fixed portion of reference rate 1.00%          
Trailing Four Quarters Ending March 31, 2016 Through June 30, 2016 | Peninsula | Bank Credit Facility            
For the year ending December 31,            
Maximum consolidated leverage ratio allowed   6.00        
Line of Credit Facility, Covenant Terms, Minimum Consolidated Leverage Ratio Allowed   1,000        
Trailing Four Quarters Ending September 30, 2016 Through December 31, 2016 | Peninsula | Bank Credit Facility            
For the year ending December 31,            
Maximum consolidated leverage ratio allowed   5.75        
Line of Credit Facility, Covenant Terms, Minimum Consolidated Leverage Ratio Allowed   1,000        
Trailing Four Quarters Ending March 31, 2017 Through June 30, 2017 | Peninsula | Bank Credit Facility            
For the year ending December 31,            
Maximum consolidated leverage ratio allowed   5.50        
Line of Credit Facility, Covenant Terms, Minimum Consolidated Leverage Ratio Allowed   1,000        
Trailing Four Quarters Ending September 30, 2017 and Thereafter | Peninsula | Bank Credit Facility            
For the year ending December 31,            
Maximum consolidated leverage ratio allowed   5.25        
Line of Credit Facility, Covenant Terms, Minimum Consolidated Leverage Ratio Allowed   1,000