XML 130 R112.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Certain Segment Operating Data and Other) (Details)
$ in Thousands
 3 Months Ended 7 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Jul. 31, 2016
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2016
USD ($)
segment
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                          
Net Revenues $ 554,823 $ 531,901 $ 544,874 $ 552,378 $ 542,674 $ 546,313 $ 559,867 $ 550,578     $ 2,183,976 $ 2,199,432 $ 2,142,255
Corporate expense                     72,668 76,941 75,626
Depreciation and amortization                     196,226 207,118 208,915
Project development, preopening and writedowns                       6,907 13,747
Share-based compensation expense                     15,518 19,264 18,476
Impairments of assets                   $ 12,100 38,302 18,565 48,681
Other operating charges, net                     284 907 13
Operating Income (Loss) $ 29,971 $ 67,916 $ 80,490 $ 82,250 $ 46,802 $ 69,423 $ 83,094 $ 71,883     $ 260,627 271,202 173,732
Number of reportable segments | segment                     3    
Segment Reconciling Items [Member]                          
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                          
Total Reportable Segment Adjusted EBITDA                     $ 536,330 527,391 467,344
Corporate expense                     (59,875) (60,177) (59,420)
Reportable Segment Adjusted EBITDA                     596,205 587,568 526,764
Deferred rent                     3,266 3,428 3,616
Depreciation and amortization                     196,226 207,118 208,915
Project development, preopening and writedowns                     22,107 6,907 13,747
Share-based compensation expense                     15,518 19,264 18,666
Impairments of assets                     38,302 18,565 48,681
Other operating charges, net                     284 907 (13)
Total other operating costs and expenses                     275,703 256,189 293,612
Operating Income (Loss)                     260,627 271,202 173,732
Las Vegas Locals                          
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                          
Net Revenues                     647,867 610,107 592,652
Total Reportable Segment Adjusted EBITDA                     176,420 157,312 144,397
Downtown Las Vegas                          
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                          
Net Revenues                     236,385 234,191 224,275
Total Reportable Segment Adjusted EBITDA                     52,420 49,314 37,309
Midwest and South                          
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                          
Net Revenues                     1,299,724 1,355,134 1,325,328
Total Reportable Segment Adjusted EBITDA                     $ 367,365 380,942 345,058
Borgata                          
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                          
Ownership percentage by noncontrolling owners 50.00%                   50.00%    
Net Revenues                 $ 485,510     804,166 179,147
Operating Income (Loss)                 $ 118,698     $ 146,842 $ 21,251