XML 141 R123.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule I (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Sep. 30, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                          
Net cash from operating activities                   $ 302,881 $ 325,751 $ 289,898  
Net Revenues $ 554,823 $ 531,901 $ 544,874 $ 552,378 $ 542,674 $ 546,313 $ 559,867 $ 550,578   2,183,976 2,199,432 2,142,255  
Operating                   1,171,733 1,190,824 1,184,442  
Selling, general and administrative                   322,009 322,420 327,599  
Maintenance and utilities                   100,020 104,548 109,526  
Depreciation and amortization                   196,226 207,118 208,915  
Corporate expense                   72,668 76,941 75,626  
Project development, preopening and writedowns                   22,107 6,907 13,747  
Impairments of assets                 $ 12,100 38,302 18,565 48,681  
Other operating charges, net                   284 907 13  
Intercompany expenses                   0 0 0  
Total operating costs and expenses                   1,923,349 1,928,230 1,968,523  
Equity in Earnings of Subsidiaries                   0 0 0  
Operating Income (Loss) 29,971 67,916 80,490 82,250 46,802 69,423 83,094 71,883   260,627 271,202 173,732  
Interest Income (Expense), Nonoperating, Net                   (209,731) (222,732) (228,181)  
Loss on early extinguishments and modifications of debt                   42,364 40,733 1,536  
Cash and cash equivalents 193,862       158,821         193,862 158,821 145,341 $ 140,311
Other current assets 114,085       98,411         114,085 98,411    
Property and equipment, net 2,605,169       2,225,342         2,605,169 2,225,342    
Investments in subsidiaries 0       0       $ 221,400 0 0    
Intercompany receivable 0       0         0 0    
Other assets, net 49,205       48,341         49,205 48,341    
Intangible assets, net 881,954       890,054         881,954 890,054 934,249 1,010,660
Goodwill, net 826,476       685,310         826,476 685,310 685,310 685,310
Total assets 4,670,751       4,350,900         4,670,751 4,350,900    
Current maturities of long-term debt 30,336       29,750         30,336 29,750    
Other current liabilities 335,168       325,321         335,168 325,321    
Accumulated losses of subsidiaries in excess of investment 0       0         0 0    
Intercompany payable 0       0         0 0    
Long-term debt, net of current maturities and debt issuance costs 3,199,119       3,239,799         3,199,119 3,239,799    
Other long-term liabilities 172,002       248,019         172,002 248,019    
Common stock 1,129       1,117         1,129 1,117    
Additional paid-in capital 953,440       945,041         953,440 945,041    
Retained earnings (accumulated deficit) (19,878)       (437,881)         (19,878) (437,881)    
Accumulated other comprehensive income (loss) (615)       (316)         (615) (316)    
Total Boyd Gaming Corporation stockholders’ equity 934,076       507,961         934,076 507,961    
Noncontrolling interest 50       50         50 50 50 180,450
Total stockholders’ equity 934,126       508,011         934,126 508,011 438,087 650,437
Total liabilities and stockholders’ equity 4,670,751       4,350,900         4,670,751 4,350,900    
Other, net                   545 3,676 48  
Total other expense, net                   (252,640) (267,141) (229,765)  
Income (loss) from continuing operations before income taxes                   7,987 4,061 (56,033)  
Income Tax Expense (Benefit)                   (197,486) (6,634) (5,408)  
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 10,742 161,864 11,307 21,560 (14,434) 7,015 (12,390) 30,504   205,473 10,695 (50,625)  
Income from discontinued operations, net of tax 1,478 180,707 18,715 11,630 7,565 18,410 5,965 4,599   212,530 36,539 8,987  
Net income (loss)                   418,003 47,234 (41,638)  
Net (income) loss attributable to noncontrolling interest                       11,403  
Net Income (Loss) Attributable to Parent 12,220 $ 342,571 $ 30,022 $ 33,190 (6,869) $ 25,425 $ (6,425) $ 35,103   418,003 47,234 (53,041)  
Fair value of adjustments to available-for-sale securities                   (299) (263) 824  
Comprehensive income (loss)                   417,704 46,971 (51,577)  
Payments to Acquire Property, Plant, and Equipment                   160,358 131,170 137,751  
Cash paid for acquisitions, net of cash received                   (592,703) 0 0  
Proceeds (Payments) from Investments in Subsidiaries                   0 0 153  
Proceeds from Equity Method Investment, Dividends or Distributions                   0 0 0  
Payments to (Proceeds from) Combined Other Investing Activities                   14,207      
Other investing activities                   14,207 4,528 (5,912)  
Net cash used in investing activities                   (738,854) (126,642) (143,510)  
Borrowings under bank credit facility                   2,276,175 1,379,000 1,147,800  
Repayments of Combined Lines of Credit                   2,366,112 1,636,350 1,287,850  
Payments of Debt Issuance Costs                   42,220 14,004 83  
Payments under note payable                   0 0 (9)  
Payments on Retirements of Long-term Debt                   (700,000) (657,813) 0  
Premium and Consent Fees Paid                   15,750 24,246 0  
Proceeds from Issuance of Senior Long-term Debt                   750,000 750,000 0  
Net Financing Activity with Affiliates                   0 0 0  
Share-based compensation activities, net                   1,295 3,689 1,791  
Proceeds from (Payments for) Other Financing Activities                   (45) 0 30  
Net Cash Provided by (Used in) Financing Activities                   99,247 199,724 138,321  
Cash and Cash Equivalents, Period Increase (Decrease)                   35,041 13,480 (32,497)  
Cash paid for interest, net of amounts capitalized                   197,475 178,433 203,758  
Cash paid (received) for income taxes, net of refunds                   33,723 (1,159) 1,255  
Supplemental Schedule of Non-cash Investing and Financing Activities                          
Payables incurred for capital expenditures                   9,334 7,235 16,844  
Boyd                          
Condensed Financial Statements, Captions [Line Items]                          
Net cash from operating activities                   (86,502) 102,080 (39,524)  
Net Revenues                   121,939 121,541 117,159  
Operating                   1,200 1,800 1,800  
Selling, general and administrative                   49,938 48,173 46,708  
Maintenance and utilities                   0 0 0  
Depreciation and amortization                   8,767 6,179 5,667  
Corporate expense                   66,703 71,700 71,951  
Impairments of assets                   1,440 0 320  
Other operating charges, net                   181 599 164  
Intercompany expenses                   (1,205) (1,204) (1,204)  
Total operating costs and expenses                   147,513 130,539 127,919  
Equity in Earnings of Subsidiaries                   442,902 (190,570) 85,268  
Operating Income (Loss)                   417,328 181,572 74,508  
Interest Income (Expense), Nonoperating, Net                   157,923 125,890 132,204  
Loss on early extinguishments and modifications of debt                   28,356 30,829 0  
Cash and cash equivalents 1,212       2         1,212 2 2 $ 0
Other current assets 78,915       14,602         78,915 14,602    
Property and equipment, net 73,180       68,515         73,180 68,515    
Investments in subsidiaries 4,505,897       3,547,690         4,505,897 3,547,690    
Intercompany receivable 0       0         0 0    
Other assets, net 13,598       12,521         13,598 12,521    
Intangible assets, net 0       0         0 0    
Goodwill, net 0       0         0 0    
Total assets 4,672,802       3,643,330         4,672,802 3,643,330    
Current maturities of long-term debt 30,250       21,500         30,250 21,500    
Other current liabilities 93,762       102,946         93,762 102,946    
Accumulated losses of subsidiaries in excess of investment 0       0         0 0    
Intercompany payable 521,002       720,400         521,002 720,400    
Long-term debt, net of current maturities and debt issuance costs 3,198,613       2,255,800         3,198,613 2,255,800    
Other long-term liabilities (104,901)       34,723         (104,901) 34,723    
Total Boyd Gaming Corporation stockholders’ equity 934,076       507,961         934,076 507,961    
Noncontrolling interest 0       0         0 0    
Total stockholders’ equity 934,076       507,961         934,076 507,961    
Total liabilities and stockholders’ equity $ 4,672,802       $ 3,643,330         4,672,802 3,643,330    
Other, net                   1 396 793  
Total other expense, net                   186,280 (157,115) (131,411)  
Income (loss) from continuing operations before income taxes                   231,048 24,457 (56,903)  
Income Tax Expense (Benefit)                   186,955 22,777 3,862  
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                   418,003 47,234 (53,041)  
Income from discontinued operations, net of tax                   0 0 0  
Net income (loss)                   418,003 47,234    
Net (income) loss attributable to noncontrolling interest                       0  
Net Income (Loss) Attributable to Parent                       (53,041)  
Comprehensive income (loss)                   417,704 46,971 (51,577)  
Payments to Acquire Property, Plant, and Equipment                   42,840 (48,591) (43,164)  
Cash paid for acquisitions, net of cash received                   (592,703)      
Proceeds (Payments) from Investments in Subsidiaries                        
Proceeds from Equity Method Investment, Dividends or Distributions                   9,150 11,200 5,300  
Payments to (Proceeds from) Combined Other Investing Activities                   0      
Other investing activities                     (3,292) 0  
Net cash used in investing activities                   (626,393) (34,099) (37,864)  
Borrowings under bank credit facility                   2,039,175 1,033,500 830,400  
Repayments of Combined Lines of Credit                   (1,466,362) 1,211,200 (910,700)  
Payments of Debt Issuance Costs                   42,220 (14,004) (83)  
Payments under note payable                       0  
Payments on Retirements of Long-term Debt                   350,000 500,000    
Premium and Consent Fees Paid                   (15,750) 24,246    
Proceeds from Issuance of Senior Long-term Debt                   750,000 750,000    
Net Financing Activity with Affiliates                   (199,398) (105,720) 155,952  
Share-based compensation activities, net                   (1,295) 3,689 1,791  
Proceeds from (Payments for) Other Financing Activities                   (45)   30  
Net Cash Provided by (Used in) Financing Activities                   (714,105) 67,981 (77,390)  
Cash and Cash Equivalents, Period Increase (Decrease)                   $ 1,210 $ 0 $ 2