XML 47 R29.htm IDEA: XBRL DOCUMENT

Intangible Assets (Tables)

12 Months Ended

Dec. 31, 2016

Intangible Assets, Net (Excluding Goodwill) [Abstract]

Schedule of Intangible Assets

Intangible assets consist of the following:



	December 31, 2016
	Weighted		Gross								Cumulative
	Average Life		Carrying				Cumulative				Impairment				Intangible
(In thousands)	Remaining		Value				Amortization				Losses				Assets, Net
Amortizing intangibles:
Customer relationships	1.1 years		$	144,780			$	(125,318	)		$	—			$	19,462
Favorable lease rates	31.4 years		45,370				(13,039		)		—				32,331
Development agreement	—		21,373				—				—				21,373
			211,523				(138,357		)		—				73,166

Indefinite lived intangible assets:
Trademarks	Indefinite		153,687				—				(4,300		)		149,387
Gaming license rights	Indefinite		873,335				(33,960		)		(179,974		)		659,401
			1,027,022				(33,960		)		(184,274		)		808,788
Balance, December 31, 2016			$	1,238,545			$	(172,317	)		$	(184,274	)		$	881,954



	December 31, 2015
	Weighted		Gross								Cumulative
	Average Life		Carrying				Cumulative				Impairment				Intangible
(In thousands)	Remaining		Value				Amortization				Losses				Assets, Net
Amortizing intangibles:
Customer relationships	1.9 years		$	136,300			$	(109,994	)		$	—			$	26,306
Favorable lease rates	32.4 years		45,370				(11,997		)		—				33,373
Development agreement	—		21,373				—				—				21,373
			203,043				(121,991		)		—				81,052

Indefinite lived intangible assets:
Trademarks	Indefinite		129,501				—				(3,500		)		126,001
Gaming license rights	Indefinite		873,335				(33,960		)		(156,374		)		683,001
			1,002,836				(33,960		)		(159,874		)		809,002
Balance, December 31, 2015			$	1,205,879			$	(155,951	)		$	(159,874	)		$	890,054

Schedule of Changes in Intangible Assets

The following table sets forth the changes in these intangible assets:



(In thousands)	Customer Relationships				Favorable Lease Rates				Development Agreements				Trademarks				Gaming License Rights				Intangible Assets, Net
Balance, January 1, 2014	$	85,267			$	35,458			$	21,373			$	128,287			$	740,275			$	1,010,660
Additions	—				—				—				14				—				14
Impairments	—				—				—				(300		)		(39,772		)		(40,072		)
Amortization	(33,309		)		(1,044		)		—				—				—				(34,353		)
Other	—				—				—				(2,000		)		—				(2,000		)
Balance, December 31, 2014	51,958				34,414				21,373				126,001				700,503				934,249
Additions	—				—				—				—				—				—
Impairments	—				—				—				—				(17,502		)		(17,502		)
Amortization	(25,652		)		(1,041		)		—				—				—				(26,693		)
Balance, December 31, 2015	26,306				33,373				21,373				126,001				683,001				890,054
Additions	8,480				—				—				24,200				—				32,680
Impairments	—				—				—				(800		)		(23,600		)		(24,400		)
Amortization	(15,324		)		(1,042		)		—				—				—				(16,366		)
Other	—				—				—				(14		)		—				(14		)
Balance, December 31, 2016	$	19,462			$	32,331			$	21,373			$	149,387			$	659,401			$	881,954

Schedule of Expected Amortization Expense

Future amortization is as follows:



(In thousands)		Customer Relationships				Favorable Lease Rates				Total
For the year ending December 31,
2017		$	14,599			$	1,043			$	15,642
2018		2,308				1,043				3,351
2019		1,529				1,043				2,572
2020		828				1,043				1,871
2021		198				1,043				1,241
Thereafter		—				27,116				27,116
Total future amortization		$	19,462			$	32,331			$	51,793