XML 82 R64.htm IDEA: XBRL DOCUMENT v3.6.0.2
Deconsolidation of Certain Interests (Borgata Results of Operations) (Details) - USD ($)
$ in Thousands
 3 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Jul. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]                        
Gaming                   $ 1,820,176 $ 1,847,167 $ 1,799,724
Food and beverage                   306,145 307,442 303,404
Room                   170,816 163,509 157,427
Other                   122,416 123,959 122,237
Gross revenues                   2,419,553 2,442,077 2,382,792
Less promotional allowances                   235,577 242,645 240,537
Net Revenues $ 554,823 $ 531,901 $ 544,874 $ 552,378 $ 542,674 $ 546,313 $ 559,867 $ 550,578   2,183,976 2,199,432 2,142,255
Gaming                   880,716 900,922 888,414
Food and beverage                   170,053 168,096 168,730
Room                   44,245 41,298 41,132
Other                   76,719 80,508 86,166
Selling, general and administrative                   322,009 322,420 327,599
Maintenance and utilities                   100,020 104,548 109,526
Depreciation and amortization                   196,226 207,118 208,915
Other operating items, net                   284 907 13
Costs and Expenses                   1,923,349 1,928,230 1,968,523
Operating Income (Loss) 29,971 67,916 80,490 82,250 46,802 69,423 83,094 71,883   260,627 271,202 173,732
Interest expense, net of amounts capitalized                   212,692 224,590 230,060
Total other expense, net                   252,640 267,141 229,765
Net Income (Loss) Attributable to Parent $ 12,220 $ 342,571 $ 30,022 $ 33,190 $ (6,869) $ 25,425 $ (6,425) $ 35,103   418,003 47,234 (53,041)
Loss on early extinguishments and modifications of debt                   42,364 40,733 1,536
Income taxes benefit                   $ 197,486 6,634 5,408
Borgata                        
Condensed Financial Statements, Captions [Line Items]                        
Net Revenues                 $ 485,510   804,166 179,147
Costs and Expenses                 366,812   657,324 157,896
Operating Income (Loss)                 118,698   146,842 21,251
Interest expense, net of amounts capitalized                 26,378   59,681 17,431
Net Income (Loss) Attributable to Parent                 82,418   71,997 2,634
Loss on early extinguishments and modifications of debt                 (1,628)   (18,895) (740)
Income taxes benefit                 $ (8,274)   $ 3,731 $ (446)