XML 83 R65.htm IDEA: XBRL DOCUMENT v3.6.0.2
Deconsolidation of Certain Interests (Supplemental Pro Forma Information due to Consolidation of Borgata) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Business Acquisition [Line Items]                      
Gaming                 $ 1,820,176 $ 1,847,167 $ 1,799,724
Food and beverage                 306,145 307,442 303,404
Room                 170,816 163,509 157,427
Other                 122,416 123,959 122,237
Gross revenues                 2,419,553 2,442,077 2,382,792
Less promotional allowances                 235,577 242,645 240,537
Net Revenues $ 554,823 $ 531,901 $ 544,874 $ 552,378 $ 542,674 $ 546,313 $ 559,867 $ 550,578 2,183,976 2,199,432 2,142,255
Gaming                 880,716 900,922 888,414
Food and beverage                 170,053 168,096 168,730
Room                 44,245 41,298 41,132
Other                 76,719 80,508 86,166
Selling, general and administrative                 322,009 322,420 327,599
Maintenance and utilities                 100,020 104,548 109,526
Depreciation and amortization                 196,226 207,118 208,915
Corporate expense                 72,668 76,941 75,626
Project development, preopening and writedowns                 22,107 6,907 13,747
Costs and Expenses                 1,923,349 1,928,230 1,968,523
Operating Income (Loss) 29,971 67,916 80,490 82,250 46,802 69,423 83,094 71,883 260,627 271,202 173,732
Interest income                 (2,961) (1,858) (1,879)
Interest expense, net of amounts capitalized                 212,692 224,590 230,060
Loss on early extinguishments and modifications of debt                 42,364 40,733 1,536
Total other expense, net                 252,640 267,141 229,765
Income (loss) from continuing operations before income taxes                 7,987 4,061 (56,033)
Income taxes benefit                 197,486 6,634 5,408
Net income (loss)                 418,003 47,234 (41,638)
Less: net income (loss) attributable to noncontrolling interest                     (11,403)
Net Income (Loss) Attributable to Parent $ 12,220 $ 342,571 $ 30,022 $ 33,190 $ (6,869) $ 25,425 $ (6,425) $ 35,103 $ 418,003 $ 47,234 $ (53,041)