XML 93 R75.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Schedule of Long-term Debt) (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Sep. 06, 2016
Mar. 28, 2016
Dec. 31, 2015
May 21, 2015
Aug. 16, 2012
Jun. 08, 2012
Nov. 10, 2010
For the year ending December 31,                
Unamortized discount $ (1,888)     $ (2,702)        
Unamortized origination fees (51,786)     (50,224)        
Current maturities of long-term debt 30,336     29,750        
Long-term debt, gross, excluding current maturities 3,252,793     3,292,725        
Long-term debt, net of current maturities and debt issuance costs 3,199,119     3,239,799        
Boyd                
For the year ending December 31,                
Outstanding principal 3,283,129     2,309,725        
Unamortized discount       (2,702)        
Unamortized origination fees       (29,724)        
Long-term debt, net       2,277,299        
Current maturities of long-term debt 30,250     21,500        
Long-term debt, net of current maturities and debt issuance costs $ 3,198,613     $ 2,255,800        
Boyd | Bank Credit Facility | Bank Credit Facility                
For the year ending December 31,                
Blended interest rate at period end 3.443%     3.75%        
Outstanding principal       $ 1,209,725        
Unamortized discount $ (1,888)     (2,702)        
Unamortized origination fees (28,503)     (9,746)        
Long-term debt, net 1,752,147     1,197,277        
Boyd | Senior Notes | Senior Notes Due 2020 [Member]                
For the year ending December 31,                
Outstanding principal       350,000        
Unamortized discount       0        
Unamortized origination fees       (7,044)        
Long-term debt, net       $ 342,956        
Debt instrument, stated interest rate   9.00%   9.00%     9.00%  
Boyd | Senior Notes | Senior Notes Due 2026 [Member]                
For the year ending December 31,                
Unamortized discount 0              
Unamortized origination fees (12,074)              
Long-term debt, net $ 737,926              
Debt instrument, stated interest rate 6.375%   6.375%   6.375%      
Boyd | Senior Notes | Senior Notes Due 2023 [Member]                
For the year ending December 31,                
Outstanding principal       $ 750,000        
Unamortized discount $ 0     0        
Unamortized origination fees (11,209)     (12,934)        
Long-term debt, net $ 738,791     $ 737,066        
Debt instrument, stated interest rate 6.875%     6.88% 6.875%     6.875%
Boyd | Other                
For the year ending December 31,                
Blended interest rate at period end 5.80%              
Unamortized discount $ 0              
Unamortized origination fees 0              
Long-term debt, net 591              
Peninsula                
For the year ending December 31,                
Outstanding principal       $ 1,012,750        
Unamortized discount       0        
Unamortized origination fees       (20,500)        
Long-term debt, net       $ 992,250        
Peninsula | Bank Credit Facility | Bank Credit Facility                
For the year ending December 31,                
Blended interest rate at period end       4.25%        
Outstanding principal       $ 662,750        
Unamortized discount       0        
Unamortized origination fees       (14,143)        
Long-term debt, net       648,607        
Peninsula | Senior Notes | 8.375% Senior Notes due 2018                
For the year ending December 31,                
Outstanding principal       350,000        
Unamortized discount       0        
Unamortized origination fees       (6,357)        
Long-term debt, net       $ 343,643        
Debt instrument, stated interest rate       8.38%   8.375%    
Eliminations [Member]                
For the year ending December 31,                
Outstanding principal 3,283,129              
Unamortized discount (1,888)              
Unamortized origination fees (51,786)              
Long-term debt, net 3,229,455              
Current maturities of long-term debt 0     $ 0        
Long-term debt, net of current maturities and debt issuance costs 0     0        
Consolidated, Excluding Borgata [Member]                
For the year ending December 31,                
Outstanding principal 3,283,129     3,322,475        
Unamortized discount       (2,702)        
Unamortized origination fees       (50,224)        
Long-term debt, net       3,269,549        
Fair Value, Inputs, Level 3 [Member] | Boyd | Other                
For the year ending December 31,                
Outstanding principal 591              
Fair Value, Measurements, Nonrecurring [Member]                
For the year ending December 31,                
Outstanding principal       $ 3,322,475        
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 1 [Member] | Boyd | Senior Notes | Senior Notes Due 2026 [Member]                
For the year ending December 31,                
Outstanding principal 750,000              
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 1 [Member] | Boyd | Senior Notes | Senior Notes Due 2023 [Member]                
For the year ending December 31,                
Outstanding principal 750,000              
Fair Value, Measurements, Nonrecurring [Member] | Fair Value, Inputs, Level 2 [Member] | Boyd | Bank Credit Facility | Bank Credit Facility                
For the year ending December 31,                
Outstanding principal $ 1,782,538