XML 39 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt (Tables)
 3 Months Ended
Mar. 31, 2017
Line of Credit Facility [Line Items]  
Schedule of Long-term Debt Instruments
Long-term debt, net of current maturities consists of the following:
 
 
 
March 31, 2017
 
Interest
 
 
 
 
 
Unamortized
 
 
 
Rates at
 
Outstanding
 
Unamortized
 
Origination
 
Long-Term
(In thousands)
Mar. 31, 2017
 
Principal
 
Discount
 
Fees and Costs
 
Debt, Net
Bank credit facility
3.05
%
 
$
1,764,175

 
$
(1,791
)
 
$
(28,772
)
 
$
1,733,612

6.875% senior notes due 2023
6.88
%
 
750,000

 
—

 
(11,860
)
 
738,140

6.375% senior notes due 2026
6.38
%
 
750,000

 
—

 
(10,771
)
 
739,229

Other
5.80
%
 
546

 
—

 
—

 
546

Total long-term debt
 
 
3,264,721

 
(1,791
)
 
(51,403
)
 
3,211,527

Less current maturities
 
 
23,983

 
—

 
—

 
23,983

Long-term debt, net
 
 
$
3,240,738

 
$
(1,791
)
 
$
(51,403
)
 
$
3,187,544


 
 
 
December 31, 2016
 
Interest
 
 
 
 
 
Unamortized
 
 
 
Rates at
 
Outstanding
 
Unamortized
 
Origination
 
Long-Term
(In thousands)
Dec. 31, 2016
 
Principal
 
Discount
 
Fees and Costs
 
Debt, Net
Bank credit facility
3.44
%
 
$
1,782,538

 
$
(1,888
)
 
$
(28,503
)
 
$
1,752,147

6.875% senior notes due 2023
6.88
%
 
750,000

 
—

 
(11,209
)
 
738,791

6.375% senior notes due 2026
6.38
%
 
750,000

 
—

 
(12,074
)
 
737,926

Other
5.80
%
 
591

 
—

 
—

 
591

Total long-term debt
 
 
3,283,129

 
(1,888
)
 
(51,786
)
 
3,229,455

Less current maturities
 
 
30,336

 
—

 
—

 
30,336

Long-term debt, net
 
 
$
3,252,793

 
$
(1,888
)
 
$
(51,786
)
 
$
3,199,119
Line of Credit | Bank Credit Facility [Member] | Parent  
Line of Credit Facility [Line Items]  
Schedule of Line of Credit Facilities
The outstanding principal amounts under the Credit Facility are comprised of the following:
 
March 31,
 
December 31,
(In thousands)
2017
 
2016
Revolving Credit Facility
$
240,000

 
$
245,000

Term A Loan
219,375

 
222,188

Refinancing Term B Loans
1,264,500

 
—

Term B-1 Loan
—

 
271,750

Term B-2 Loan
—

 
997,500

Swing Loan
40,300

 
46,100

Total outstanding principal amounts under the Credit Facility
$
1,764,175

 
$
1,782,538