XML 64 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Certain Segment Operating Data and Other) (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]    
Net revenues $ 605,342 $ 552,378
Adjusted EBITDA 155,803 137,692
Corporate expense 20,798 17,907
Deferred rent 430 816
Depreciation and amortization 53,964 47,653
Depreciation and amortization 53,964 47,653
Share-based compensation expense 3,083 3,263
Project development, preopening and writedowns 2,972 1,841
Impairments of assets 0 1,440
Other operating items, net 486 429
Total other operating costs and expenses 60,935 55,442
Operating income 94,868 82,250
Las Vegas Locals    
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]    
Net revenues 219,781 158,398
Adjusted EBITDA 66,227 44,271
Downtown Las Vegas    
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]    
Net revenues 60,744 58,605
Adjusted EBITDA 13,638 12,681
Midwest and South    
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]    
Net revenues 324,817 335,375
Adjusted EBITDA 94,101 95,925
Corporate expense    
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]    
Adjusted EBITDA 173,966 152,877
Corporate expense $ (18,163) $ (15,185)