XML 67 R55.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information (Income Statements) (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Financial Statements, Captions [Line Items]    
Net revenues $ 605,342 $ 552,378
Costs and Expenses    
Operating 314,242 295,159
Impairments of assets 0 1,440
Other operating items, net 486 429
Intercompany expenses 0 0
Total operating costs and expenses 510,474 470,128
Selling, general and administrative 91,613 81,851
Maintenance and utilities 26,399 23,848
Depreciation and amortization 53,964 47,653
Corporate expense 20,798 17,907
Project development, preopening and writedowns 2,972 1,841
Equity in earnings (losses) of subsidiaries 0 0
Operating income 94,868 82,250
Other expense (income)    
Interest expense, net 43,214 52,568
Loss on early extinguishments and modifications of debt 156 427
Other, net (111) (77)
Total other expense, net 43,481 53,072
Income (loss) before income taxes 51,387 29,178
Income tax provision (16,273) (7,618)
Income (Loss) from Continuing Operations Attributable to Parent 35,114 21,560
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 375 11,630
Net income 35,489 33,190
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 36,060 33,712
Parent    
Condensed Financial Statements, Captions [Line Items]    
Net revenues 18,710 31,201
Costs and Expenses    
Operating 0 450
Impairments of assets   1,440
Other operating items, net 75 106
Intercompany expenses 301 301
Total operating costs and expenses 24,183 33,526
Selling, general and administrative 6 12,386
Maintenance and utilities 0 0
Depreciation and amortization 2,682 1,778
Corporate expense 19,864 16,309
Project development, preopening and writedowns 1,255 756
Equity in earnings (losses) of subsidiaries 66,599 68,519
Operating income 61,126 66,194
Other expense (income)    
Interest expense, net 42,839 32,928
Loss on early extinguishments and modifications of debt 156 0
Other, net 0 (1)
Total other expense, net 42,995 32,929
Income (loss) before income taxes 18,131 33,265
Income tax provision 17,358 (75)
Income (Loss) from Continuing Operations Attributable to Parent 35,489 33,190
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0
Net income 35,489 33,190
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 36,060 33,712
Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Net revenues 598,102 545,832
Costs and Expenses    
Operating 303,384 284,150
Impairments of assets   0
Other operating items, net 411 323
Intercompany expenses 23,256 36,116
Total operating costs and expenses 494,279 457,592
Selling, general and administrative 89,601 67,721
Maintenance and utilities 26,101 23,535
Depreciation and amortization 50,283 44,759
Corporate expense 364 461
Project development, preopening and writedowns 879 527
Equity in earnings (losses) of subsidiaries (129) (361)
Operating income 103,694 87,879
Other expense (income)    
Interest expense, net 369 19,634
Loss on early extinguishments and modifications of debt 0 427
Other, net (127) (93)
Total other expense, net 496 20,154
Income (loss) before income taxes 103,198 67,725
Income tax provision (34,788) (7,522)
Income (Loss) from Continuing Operations Attributable to Parent 68,410 60,203
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 375 11,630
Net income 68,785 71,833
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 69,356 72,355
Non-Guarantor Subsidiaries (100% Owned)    
Condensed Financial Statements, Captions [Line Items]    
Net revenues 12,093 12,125
Costs and Expenses    
Operating 10,858 10,559
Impairments of assets   0
Other operating items, net 0 0
Intercompany expenses 0 365
Total operating costs and expenses 15,575 15,790
Selling, general and administrative 2,012 1,742
Maintenance and utilities 298 313
Depreciation and amortization 999 1,116
Corporate expense 570 1,137
Project development, preopening and writedowns 838 558
Equity in earnings (losses) of subsidiaries 0 0
Operating income (3,482) (3,665)
Other expense (income)    
Interest expense, net 6 6
Loss on early extinguishments and modifications of debt 0 0
Other, net (16) (17)
Total other expense, net (10) (11)
Income (loss) before income taxes (3,472) (3,654)
Income tax provision 1,157 (21)
Income (Loss) from Continuing Operations Attributable to Parent (2,315) (3,675)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0
Net income (2,315) (3,675)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (2,315) (3,675)
Non-Guarantor Subsidiaries (Not 100% Owned)    
Condensed Financial Statements, Captions [Line Items]    
Net revenues 0 0
Costs and Expenses    
Operating 0 0
Impairments of assets   0
Other operating items, net 0 0
Intercompany expenses 0 0
Total operating costs and expenses 0 0
Selling, general and administrative 0 0
Maintenance and utilities 0 0
Depreciation and amortization 0 0
Corporate expense 0 0
Project development, preopening and writedowns 0 0
Equity in earnings (losses) of subsidiaries 0 0
Operating income 0 0
Other expense (income)    
Interest expense, net 0 0
Loss on early extinguishments and modifications of debt 0 0
Other, net 0 0
Total other expense, net 0 0
Income (loss) before income taxes 0 0
Income tax provision 0 0
Income (Loss) from Continuing Operations Attributable to Parent 0 0
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0
Net income 0 0
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Net revenues (23,563) (36,780)
Costs and Expenses    
Operating 0 0
Impairments of assets   0
Other operating items, net 0 0
Intercompany expenses (23,557) (36,782)
Total operating costs and expenses (23,563) (36,780)
Selling, general and administrative (6) 2
Maintenance and utilities 0 0
Depreciation and amortization 0 0
Corporate expense 0 0
Project development, preopening and writedowns 0 0
Equity in earnings (losses) of subsidiaries (66,470) (68,158)
Operating income (66,470) (68,158)
Other expense (income)    
Interest expense, net 0 0
Loss on early extinguishments and modifications of debt 0 0
Other, net 0 0
Total other expense, net 0 0
Income (loss) before income taxes (66,470) (68,158)
Income tax provision 0 0
Income (Loss) from Continuing Operations Attributable to Parent (66,470) (68,158)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0
Net income (66,470) (68,158)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (67,041) (68,680)
Corporate expense    
Costs and Expenses    
Corporate expense $ (18,163) $ (15,185)