XML 39 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-Term Debt (Tables)
 6 Months Ended
Jun. 30, 2017
Line of Credit Facility [Line Items]  
Schedule of Long-term Debt Instruments
Long-term debt, net of current maturities and debt issuance costs, consists of the following:
 
 
 
June 30, 2017
 
 
 
 
 
 
 
Unamortized
 
 
 
Interest
 
 
 
 
 
Origination
 
 
 
Rates at
 
Outstanding
 
Unamortized
 
Fees and
 
Long-Term
(In thousands)
June 30, 2017
 
Principal
 
Discount
 
Costs
 
Debt, Net
Bank credit facility
3.49
%
 
$
1,690,401

 
$
(1,719
)
 
$
(27,528
)
 
$
1,661,154

6.875% senior notes due 2023
6.88
%
 
750,000

 
—

 
(11,530
)
 
738,470

6.375% senior notes due 2026
6.38
%
 
750,000

 
—

 
(10,332
)
 
739,668

Other
5.80
%
 
546

 
—

 
—

 
546

Total long-term debt
 
 
3,190,947

 
(1,719
)
 
(49,390
)
 
3,139,838

Less current maturities
 
 
23,987

 
—

 
—

 
23,987


 
 
$
3,166,960

 
$
(1,719
)
 
$
(49,390
)
 
$
3,115,851


 
 
 
December 31, 2016
 
 
 
 
 
 
 
Unamortized
 
 
 
Interest
 
 
 
 
 
Origination
 
 
 
Rates at
 
Outstanding
 
Unamortized
 
Fees and
 
Long-Term
(In thousands)
Dec. 31, 2016
 
Principal
 
Discount
 
Costs
 
Debt, Net
Bank credit facility
3.44
%
 
$
1,782,538

 
$
(1,888
)
 
$
(28,503
)
 
$
1,752,147

6.875% senior notes due 2023
6.88
%
 
750,000

 
—

 
(11,209
)
 
738,791

6.375% senior notes due 2026
6.38
%
 
750,000

 
—

 
(12,074
)
 
737,926

Other
5.80
%
 
591

 
—

 
—

 
591

Total long-term debt
 
 
3,283,129

 
(1,888
)
 
(51,786
)
 
3,229,455

Less current maturities
 
 
30,336

 
—

 
—

 
30,336

 
 
 
$
3,252,793

 
$
(1,888
)
 
$
(51,786
)
 
$
3,199,119
Line of Credit | Bank Credit Facility [Member] | Parent  
Line of Credit Facility [Line Items]  
Schedule of Line of Credit Facilities
The outstanding principal amounts under the Credit Facility are comprised of the following:
 
June 30,
 
December 31,
(In thousands)
2017
 
2016
Revolving Credit Facility
$
145,000

 
$
245,000

Term A Loan
216,562

 
222,188

Refinancing Term B Loans
1,256,339

 
—

Term B-1 Loan
—

 
271,750

Term B-2 Loan
—

 
997,500

Swing Loan
72,500

 
46,100

Total outstanding principal amounts under the Credit Facility
$
1,690,401

 
$
1,782,538