XML 64 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Certain Segment Operating Data and Other) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Net revenues $ 599,868 $ 544,874 $ 1,205,210 $ 1,097,252
Adjusted EBITDA 151,175 137,897 306,978 275,589
Corporate expense 23,251 16,099 44,049 34,006
Deferred rent 257 817 687 1,633
Depreciation and amortization 52,563 48,250 106,527 95,903
Depreciation and amortization 52,563 48,250 106,527 95,903
Share-based compensation expense 5,747 2,320 8,830 5,583
Project development, preopening and writedowns 2,784 5,897 5,756 7,738
Impairments of assets 0 0 0 1,440
Other operating items, net 463 123 949 552
Total other operating costs and expenses 61,814 57,407 122,749 112,849
Operating income 89,361 80,490 184,229 162,740
Las Vegas Locals        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Net revenues 214,216 154,936 433,997 313,334
Adjusted EBITDA 63,126 43,173 129,353 87,444
Downtown Las Vegas        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Net revenues 59,561 59,212 120,305 117,817
Adjusted EBITDA 12,583 14,263 26,221 26,944
Midwest and South        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Net revenues 326,091 330,726 650,908 666,101
Adjusted EBITDA 93,673 94,747 187,774 190,672
Corporate expense        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Adjusted EBITDA 169,382 152,183 343,348 305,060
Corporate expense $ (18,207) $ (14,286) $ (36,370) $ (29,471)