XML 67 R55.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information (Income Statements) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]                
Net revenues $ 599,868 $ 544,874 $ 1,205,210 $ 1,097,252        
Costs and Expenses                
Operating 312,545 290,004 626,787 585,163        
Impairments of assets 0 0 0 1,440        
Other operating items, net 463 123 949 552        
Intercompany Expense 0 0 0 0        
Costs and Expenses 510,507 464,384 1,020,981 934,512        
Equity in Earnings of Subsidiaries 0 0 0 0        
Operating income 89,361 80,490 184,229 162,740        
Selling, general and administrative 93,037 79,002 184,650 160,853        
Maintenance and utilities 25,864 25,009 52,263 48,857        
Depreciation and amortization 52,563 48,250 106,527 95,903        
Corporate expense 23,251 16,099 44,049 34,006        
Project development, preopening and writedowns 2,784 5,897 5,756 7,738        
Other expense (income)                
Interest expense, net 42,273 60,928 85,487 113,496        
Loss on early extinguishments and modifications of debt 378 419 534 846        
Other, net (559) (65) (670) (142)        
Total other expense, net 43,210 61,412 86,691 114,484        
Income (loss) before income taxes 46,151 19,078 97,538 48,256        
Income tax provision (18,590) (7,771) (34,863) (15,389)        
Income (Loss) from Continuing Operations Attributable to Parent 27,561 11,307 62,675 32,867        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 21,017 18,715 21,392 30,345        
Net income 48,578 30,022 84,067 63,212        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 49,113 29,837 85,173 63,549        
Parent                
Condensed Financial Statements, Captions [Line Items]                
Net revenues 18,490 30,992 37,200 62,193        
Costs and Expenses                
Operating 0 450 0 900        
Impairments of assets       1,440        
Other operating items, net 150 0 225 106        
Intercompany Expense 301 301 602 602        
Costs and Expenses 27,291 33,120 51,474 66,646        
Equity in Earnings of Subsidiaries 85,286 73,765 151,885 142,284        
Operating income 76,485 71,637 137,611 137,831        
Selling, general and administrative 17 12,326 23 24,712        
Maintenance and utilities 0 0 0 0        
Depreciation and amortization 2,844 2,242 5,526 4,020        
Corporate expense 22,507 14,565 42,371 30,874        
Project development, preopening and writedowns 1,472 3,236 2,727 3,992        
Other expense (income)                
Interest expense, net 41,961 41,539 84,800 74,467        
Loss on early extinguishments and modifications of debt 378 0 534 0        
Other, net (520) 0 (520) (1)        
Total other expense, net 42,859 41,539 85,854 74,468        
Income (loss) before income taxes 33,626 30,098 51,757 63,363        
Income tax provision 14,952 (76) 32,310 (151)        
Income (Loss) from Continuing Operations Attributable to Parent 48,578 30,022 84,067 63,212        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0        
Net income 48,578 30,022 84,067 63,212        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 49,113 29,837 85,173 63,549        
Guarantor Subsidiaries                
Condensed Financial Statements, Captions [Line Items]                
Net revenues 592,610 537,983 1,190,712 1,083,815        
Costs and Expenses                
Operating 301,744 278,771 605,128 562,921        
Impairments of assets       0        
Other operating items, net 313 123 724 446        
Intercompany Expense 23,139 35,704 46,395 71,820        
Costs and Expenses 491,599 450,687 985,878 908,279        
Equity in Earnings of Subsidiaries (169) (407) (298) (768)        
Operating income 100,842 86,889 204,536 174,768        
Selling, general and administrative 91,129 65,096 180,730 132,817        
Maintenance and utilities 25,511 24,677 51,612 48,212        
Depreciation and amortization 48,687 45,131 98,970 89,890        
Corporate expense 374 448 738 909        
Project development, preopening and writedowns 702 737 1,581 1,264        
Other expense (income)                
Interest expense, net 306 19,383 675 39,017        
Loss on early extinguishments and modifications of debt 0 419 0 846        
Other, net (57) (83) (184) (176)        
Total other expense, net 363 19,885 859 40,039        
Income (loss) before income taxes 100,479 67,004 203,677 134,729        
Income tax provision (34,450) (7,673) (69,238) (15,195)        
Income (Loss) from Continuing Operations Attributable to Parent 66,029 59,331 134,439 119,534        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 21,017 18,713 21,392 30,343        
Net income 87,046 78,044 155,831 149,877        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 87,581 77,859 156,937 150,214        
Non-Guarantor Subsidiaries (100% Owned)                
Condensed Financial Statements, Captions [Line Items]                
Net revenues 12,225 12,269 24,318 24,394        
Costs and Expenses                
Operating 10,801 10,783 21,659 21,342        
Impairments of assets       0        
Other operating items, net 0 0 0 0        
Intercompany Expense 0 365 0 730        
Costs and Expenses 15,074 16,947 30,649 32,737        
Equity in Earnings of Subsidiaries 0 0 0 0        
Operating income (2,849) (4,678) (6,331) (8,343)        
Selling, general and administrative 1,908 1,580 3,920 3,322        
Maintenance and utilities 353 332 651 645        
Depreciation and amortization 1,032 877 2,031 1,993        
Corporate expense 370 1,086 940 2,223        
Project development, preopening and writedowns 610 1,924 1,448 2,482        
Other expense (income)                
Interest expense, net 6 6 12 12        
Loss on early extinguishments and modifications of debt 0 0 0 0        
Other, net (18) (18) (34) (35)        
Total other expense, net (12) (12) (22) (23)        
Income (loss) before income taxes (2,837) (4,666) (6,309) (8,320)        
Income tax provision 908 (22) 2,065 (43)        
Income (Loss) from Continuing Operations Attributable to Parent (1,929) (4,688) (4,244) (8,363)        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 2 0 2        
Net income (1,929) (4,686) (4,244) (8,361)        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (1,929) (4,686) (4,244) (8,361)        
Non-Guarantor Subsidiaries (Not 100% Owned)                
Condensed Financial Statements, Captions [Line Items]                
Net revenues 0 0 0 0        
Costs and Expenses                
Operating 0 0 0 0        
Impairments of assets       0        
Other operating items, net 0 0 0 0        
Intercompany Expense 0 0 0 0        
Costs and Expenses 0 0 0 0        
Equity in Earnings of Subsidiaries 0 0 0 0        
Operating income 0 0 0 0        
Selling, general and administrative 0 0 0 0        
Maintenance and utilities 0 0 0 0        
Depreciation and amortization 0 0 0 0        
Corporate expense 0 0 0 0        
Project development, preopening and writedowns 0 0 0 0        
Other expense (income)                
Interest expense, net 0 0 0 0        
Loss on early extinguishments and modifications of debt 0 0 0 0        
Other, net 0 0 0 0        
Total other expense, net 0 0 0 0        
Income (loss) before income taxes 0 0 0 0        
Income tax provision 0 0 0 0        
Income (Loss) from Continuing Operations Attributable to Parent 0 0 0 0        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0        
Net income 0 0 0 0        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 0 0        
Eliminations                
Condensed Financial Statements, Captions [Line Items]                
Net revenues (23,457) (36,370) (47,020) (73,150)        
Costs and Expenses                
Operating 0 0 0 0        
Impairments of assets       0        
Other operating items, net 0 0 0 0        
Intercompany Expense (23,440) (36,370) (46,997) (73,152)        
Costs and Expenses (23,457) (36,370) (47,020) (73,150)        
Equity in Earnings of Subsidiaries (85,117) (73,358) (151,587) (141,516)        
Operating income (85,117) (73,358) (151,587) (141,516)        
Selling, general and administrative (17) 0 (23) 2        
Maintenance and utilities 0 0 0 0        
Depreciation and amortization 0 0 0 0        
Corporate expense 0 0 0 0        
Project development, preopening and writedowns 0 0 0 0        
Other expense (income)                
Interest expense, net 0 0 0 0        
Loss on early extinguishments and modifications of debt 0 0 0 0        
Other, net 0 0 0 0        
Total other expense, net 0 0 0 0        
Income (loss) before income taxes (85,117) (73,358) (151,587) (141,516)        
Income tax provision 0 0 0 0        
Income (Loss) from Continuing Operations Attributable to Parent (85,117) (73,358) (151,587) (141,516)        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0        
Net income (85,117) (73,358) (151,587) (141,516)        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (85,652) (73,173) (152,693) (141,853)        
Corporate expense                
Costs and Expenses                
Corporate expense (18,207) (14,286) (36,370) (29,471)        
Investments [Member]                
Condensed Financial Statements, Captions [Line Items]                
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value $ 17,456 $ 17,832 $ 17,456 $ 17,832 $ 17,865 $ 17,259 $ 18,394 $ 17,839