XML 69 R57.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Cash Flows) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2016
Cash flows from operating activities        
Net cash from operating activities   $ 323,172 $ 256,906  
Cash flows from investing activities        
Capital expenditures   (161,252) (117,330)  
Payments to Acquire Businesses, Net of Cash Acquired   (1,153) (372,322)  
Net activity with affiliates   0 0  
Advances pursuant to development agreement   (35,108) 0  
Other investing activities   492 2,719  
Net cash used in investing activities   (197,021) (486,933)  
Cash flows from financing activities        
Borrowings under bank credit facility   463,300 1,859,075  
Payments under bank credit facility   (628,211) (2,190,550)  
Proceeds from issuance of senior notes   0 750,000  
Repayments of Senior Debt   0 (700,000)  
Debt issue costs   (2,700) (40,718)  
Premium and Consent Fees Paid   0 (15,750)  
Net activity with affiliates   0 0  
Share-based compensation activities, net   (1,993) 1,353  
Stock Repurchased and Retired During Period, Value $ (11,070) (22,160) 0  
Payments of Ordinary Dividends, Common Stock   (5,653) 0  
Proceeds from (Payments for) Combined Other Financing Activities   503    
Net cash provided by (used in) financing activities   (196,914) (336,590)  
Cash flows from operating activities   (514) (26,596)  
Cash flows from investing activities   36,247 594,080  
Cash flows from financing activities   0 0  
Net cash provided by discontinued operations   35,733 567,484  
Cash and cash equivalents, beginning of period   193,862 158,821  
Cash and cash equivalents, end of period (158,832) (193,862) (158,821) $ (159,688)
Net change in cash and cash equivalents   (35,030) 867  
Parent        
Cash flows from operating activities        
Net cash from operating activities   (39,365) (87,625)  
Cash flows from investing activities        
Capital expenditures   (82,241) (29,012)  
Payments to Acquire Businesses, Net of Cash Acquired   (1,153) (372,322)  
Net activity with affiliates   0 0  
Advances pursuant to development agreement   0    
Other investing activities   0 0  
Net cash used in investing activities   (83,394) (401,334)  
Cash flows from financing activities        
Borrowings under bank credit facility   463,300 1,622,075  
Payments under bank credit facility   (628,211) (1,290,800)  
Proceeds from issuance of senior notes     750,000  
Repayments of Senior Debt     350,000  
Debt issue costs   (2,700) (40,718)  
Premium and Consent Fees Paid     (15,750)  
Net activity with affiliates   318,333 (185,498)  
Share-based compensation activities, net   (1,993) 1,353  
Stock Repurchased and Retired During Period, Value   (22,160)    
Payments of Ordinary Dividends, Common Stock   5,653    
Proceeds from (Payments for) Combined Other Financing Activities   590    
Net cash provided by (used in) financing activities   121,506 490,662  
Cash flows from operating activities   0 0  
Cash flows from investing activities   0 0  
Cash flows from financing activities   0 0  
Net cash provided by discontinued operations   0 0  
Cash and cash equivalents, beginning of period   1,212 2  
Cash and cash equivalents, end of period 41 (1,212) (2) (1,705)
Net change in cash and cash equivalents   (1,253) 1,703  
Guarantor Subsidiaries        
Cash flows from operating activities        
Net cash from operating activities   370,417 319,428  
Cash flows from investing activities        
Capital expenditures   (78,801) (87,679)  
Payments to Acquire Businesses, Net of Cash Acquired   0 0  
Net activity with affiliates   (361,220) 212,344  
Advances pursuant to development agreement   0    
Other investing activities   492 704  
Net cash used in investing activities   (439,529) 125,369  
Cash flows from financing activities        
Borrowings under bank credit facility   0 237,000  
Payments under bank credit facility   0 (899,750)  
Proceeds from issuance of senior notes     0  
Repayments of Senior Debt     350,000  
Debt issue costs   0 0  
Premium and Consent Fees Paid     0  
Net activity with affiliates   0 0  
Share-based compensation activities, net   0 0  
Stock Repurchased and Retired During Period, Value   0    
Payments of Ordinary Dividends, Common Stock   0    
Proceeds from (Payments for) Combined Other Financing Activities   (87)    
Net cash provided by (used in) financing activities   (87) (1,012,750)  
Cash flows from operating activities   (514) (26,596)  
Cash flows from investing activities   36,247 594,080  
Cash flows from financing activities   0 0  
Net cash provided by discontinued operations   35,733 567,484  
Cash and cash equivalents, beginning of period   189,364 156,116  
Cash and cash equivalents, end of period (155,898) (189,364) (156,116) (155,647)
Net change in cash and cash equivalents   (33,466) (469)  
Non-Guarantor Subsidiaries (100% Owned)        
Cash flows from operating activities        
Net cash from operating activities   (9,570) 16,353  
Cash flows from investing activities        
Capital expenditures   (210) (639)  
Payments to Acquire Businesses, Net of Cash Acquired   0 0  
Net activity with affiliates   0 0  
Advances pursuant to development agreement   (35,108)    
Other investing activities   0 2,015  
Net cash used in investing activities   (35,318) 1,376  
Cash flows from financing activities        
Borrowings under bank credit facility   0 0  
Payments under bank credit facility   0 0  
Proceeds from issuance of senior notes     0  
Repayments of Senior Debt     0  
Debt issue costs   0 0  
Premium and Consent Fees Paid     0  
Net activity with affiliates   44,577 (17,875)  
Share-based compensation activities, net   0 0  
Stock Repurchased and Retired During Period, Value   0    
Payments of Ordinary Dividends, Common Stock   0    
Proceeds from (Payments for) Combined Other Financing Activities   0    
Net cash provided by (used in) financing activities   44,577 (17,875)  
Cash flows from operating activities   0 0  
Cash flows from investing activities   0 0  
Cash flows from financing activities   0 0  
Net cash provided by discontinued operations   0 0  
Cash and cash equivalents, beginning of period   3,286 2,482  
Cash and cash equivalents, end of period (2,975) (3,286) (2,482) (2,336)
Net change in cash and cash equivalents   (311) (146)  
Non-Guarantor Subsidiaries (Not 100% Owned)        
Cash flows from operating activities        
Net cash from operating activities   254 0  
Cash flows from investing activities        
Capital expenditures   0 0  
Payments to Acquire Businesses, Net of Cash Acquired   0 0  
Net activity with affiliates   0 0  
Advances pursuant to development agreement   0    
Other investing activities   0 0  
Net cash used in investing activities   0 0  
Cash flows from financing activities        
Borrowings under bank credit facility   0 0  
Payments under bank credit facility   0 0  
Proceeds from issuance of senior notes     0  
Repayments of Senior Debt     0  
Debt issue costs   0 0  
Premium and Consent Fees Paid     0  
Net activity with affiliates   (254) (221)  
Share-based compensation activities, net   0 0  
Stock Repurchased and Retired During Period, Value   0    
Payments of Ordinary Dividends, Common Stock   0    
Proceeds from (Payments for) Combined Other Financing Activities   0    
Net cash provided by (used in) financing activities   (254) (221)  
Cash flows from operating activities   0 0  
Cash flows from investing activities   0 0  
Cash flows from financing activities   0 0  
Net cash provided by discontinued operations   0 0  
Cash and cash equivalents, beginning of period   0 221  
Cash and cash equivalents, end of period 0 0 (221) 0
Net change in cash and cash equivalents   0 (221)  
Eliminations        
Cash flows from operating activities        
Net cash from operating activities   1,436 8,750  
Cash flows from investing activities        
Capital expenditures   0 0  
Payments to Acquire Businesses, Net of Cash Acquired   0 0  
Net activity with affiliates   361,220 (212,344)  
Advances pursuant to development agreement   0    
Other investing activities   0 0  
Net cash used in investing activities   361,220 (212,344)  
Cash flows from financing activities        
Borrowings under bank credit facility   0 0  
Payments under bank credit facility   0 0  
Proceeds from issuance of senior notes     0  
Repayments of Senior Debt     0  
Debt issue costs   0 0  
Premium and Consent Fees Paid     0  
Net activity with affiliates   (362,656) 203,594  
Share-based compensation activities, net   0 0  
Stock Repurchased and Retired During Period, Value   0    
Payments of Ordinary Dividends, Common Stock   0    
Proceeds from (Payments for) Combined Other Financing Activities   0    
Net cash provided by (used in) financing activities   (362,656) 203,594  
Cash flows from operating activities   0 0  
Cash flows from investing activities   0 0  
Cash flows from financing activities   0 0  
Net cash provided by discontinued operations   0 0  
Cash and cash equivalents, beginning of period   0 0  
Cash and cash equivalents, end of period $ 0 0 0 $ 0
Net change in cash and cash equivalents   $ 0 $ 0