XML 118 R100.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Certain Segment Operating Data and Other) (Details)
$ in Thousands
 3 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Jul. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
segment
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                        
Net Revenues $ 590,832 $ 587,665 $ 599,868 $ 605,342 $ 554,823 $ 531,901 $ 544,874 $ 552,378   $ 2,383,707 $ 2,183,976 $ 2,199,432
Corporate expense                   88,148 72,668 76,941
Depreciation and amortization                   217,522 196,226 207,118
Project development, preopening and writedowns                   14,454 22,107 6,907
Share-based compensation expense                   17,413 15,518 19,264
Other Asset Impairment Charges                   0 38,302 18,565
Impairments of assets                   (426) 38,302 18,565
Other operating charges, net                   1,900 284 907
Operating Income (Loss) $ 80,601 $ 78,665 $ 89,361 $ 94,868 $ 29,971 $ 67,916 $ 80,490 $ 82,250   $ 343,495 260,627 271,202
Number of reportable segments | segment                   3    
Segment Reconciling Items [Member]                        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                        
Total Reportable Segment Adjusted EBITDA                   $ 595,625 536,330 527,391
Corporate expense                   (73,046) (59,875) (60,177)
Reportable Segment Adjusted EBITDA                   668,671 596,205 587,568
Deferred rent                   1,267 3,266 3,428
Depreciation and amortization                     196,226 207,118
Project development, preopening and writedowns                     22,107 6,907
Share-based compensation expense                   17,413 15,518 19,264
Impairments of assets                     38,302 18,565
Other operating charges, net                     284 907
Total other operating costs and expenses                   252,130 275,703 256,189
Operating Income (Loss)                   343,495 260,627 271,202
Las Vegas Locals                        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                        
Net Revenues                   858,921 647,867 610,107
Total Reportable Segment Adjusted EBITDA                   249,943 176,420 157,312
Downtown Las Vegas                        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                        
Net Revenues                   243,543 236,385 234,191
Total Reportable Segment Adjusted EBITDA                   54,535 52,420 49,314
Midwest and South                        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                        
Net Revenues                   1,281,243 1,299,724 1,355,134
Total Reportable Segment Adjusted EBITDA                   $ 364,193 $ 367,365 380,942
Borgata                        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                        
Ownership percentage by noncontrolling owners 50.00%                 50.00%    
Net Revenues                 $ 485,510     804,166
Operating Income (Loss)                 $ 118,698     $ 146,842