XML 123 R105.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Income Statements) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]                      
Net Revenues $ 590,832 $ 587,665 $ 599,868 $ 605,342 $ 554,823 $ 531,901 $ 544,874 $ 552,378 $ 2,383,707 $ 2,183,976 $ 2,199,432
Costs and Expenses                      
Operating                 1,247,115 1,171,733 1,190,824
Selling, general and administrative                 362,037 322,009 322,420
Maintenance and utilities                 109,462 100,020 104,548
Depreciation and amortization                 217,522 196,226 207,118
Corporate expense                 88,148 72,668 76,941
Project development, preopening and writedowns                 14,454 22,107 6,907
Impairments of assets                 (426) 38,302 18,565
Other operating charges, net                 1,900 284 907
Intercompany expenses                 0 0 0
Total operating costs and expenses                 2,040,212 1,923,349 1,928,230
Equity in earnings (losses) of subsidiaries                 0 0 0
Operating income 80,601 78,665 89,361 94,868 29,971 67,916 80,490 82,250 343,495 260,627 271,202
Other expense (income)                      
Interest expense, net                 171,290 209,731 222,732
Loss on early extinguishments and modifications of debt                 1,582 42,364 40,733
Other, net                 (184) 545 3,676
Total other expense, net                 172,688 252,640 267,141
Income (loss) from continuing operations before income taxes                 170,807 7,987 4,061
Income tax (provision) benefit                 3,006 (197,486) (6,634)
Income from continuing operations, net of tax 82,150 22,976 27,561 35,114 10,742 161,864 11,307 21,560 167,801 205,473 10,695
Income from discontinued operations, net of tax 0 0 21,017 375 1,478 180,707 18,715 11,630 21,392 212,530 36,539
Net income                 189,193 418,003 47,234
Net Income (Loss) Attributable to Parent $ 82,150 $ 22,976 $ 48,578 $ 35,489 $ 12,220 $ 342,571 $ 30,022 $ 33,190 189,193 418,003 47,234
Comprehensive income                 189,626 417,704 46,971
Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Net Revenues                 2,355,385 2,156,241 2,173,147
Costs and Expenses                      
Operating                 1,203,933 1,127,654 1,145,181
Selling, general and administrative                 354,423 265,485 267,661
Maintenance and utilities                 108,092 98,741 103,086
Depreciation and amortization                 201,401 183,531 196,865
Corporate expense                 1,140 1,738 1,781
Project development, preopening and writedowns                 2,912 (3,292) 2,351
Impairments of assets                 1 36,862 17,500
Other operating charges, net                 1,175 103 308
Intercompany expenses                 (91,411) (140,671) (140,971)
Total operating costs and expenses                 1,964,488 1,851,493 1,875,704
Equity in earnings (losses) of subsidiaries                 (1,374) (2,039) (2,204)
Operating income                 389,523 302,709 295,239
Other expense (income)                      
Interest expense, net                 1,275 51,783 96,818
Loss on early extinguishments and modifications of debt                 0 14,008 9,904
Other, net                 (98) 617 2,959
Total other expense, net                 1,177 66,408 109,681
Income (loss) from continuing operations before income taxes                 388,346 236,301 185,558
Income tax (provision) benefit                 73,317 (10,405) 16,089
Income from continuing operations, net of tax                 315,029 246,706 169,469
Income from discontinued operations, net of tax                 21,392 212,530 36,539
Net income                 336,421 459,236 206,008
Comprehensive income                 336,854 458,937 205,745
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Net Revenues                 73,292 121,939 121,541
Costs and Expenses                      
Operating                 0 1,200 1,800
Selling, general and administrative                 44 49,938 48,173
Maintenance and utilities                 0 0 0
Depreciation and amortization                 12,041 8,767 6,179
Corporate expense                 85,362 66,703 71,700
Project development, preopening and writedowns                 7,806 18,079 884
Impairments of assets                 600 1,440 0
Other operating charges, net                 725 181 599
Intercompany expenses                 (1,204) (1,205) (1,204)
Total operating costs and expenses                 107,782 147,513 130,539
Equity in earnings (losses) of subsidiaries                 330,514 442,902 190,570
Operating income                 296,024 417,328 181,572
Other expense (income)                      
Interest expense, net                 169,990 157,923 125,890
Loss on early extinguishments and modifications of debt                 1,582 28,356 30,829
Other, net                 (16) 1 396
Total other expense, net                 171,556 186,280 157,115
Income (loss) from continuing operations before income taxes                 124,468 231,048 24,457
Income tax (provision) benefit                 (64,725) (186,955) (22,777)
Income from continuing operations, net of tax                 189,193 418,003 47,234
Income from discontinued operations, net of tax                 0 0 0
Net income                 189,193 418,003 47,234
Comprehensive income                 189,626 417,704 46,971
Non-Guarantor Subsidiaries (100% Owned)                      
Condensed Financial Statements, Captions [Line Items]                      
Net Revenues                 47,687 49,131 48,353
Costs and Expenses                      
Operating                 43,182 42,879 43,843
Selling, general and administrative                 7,612 6,584 6,604
Maintenance and utilities                 1,370 1,279 1,462
Depreciation and amortization                 4,080 3,928 4,074
Corporate expense                 1,646 4,227 3,460
Project development, preopening and writedowns                 3,736 7,320 3,596
Impairments of assets                 (1,027) 0 1,065
Other operating charges, net                 0 0 0
Intercompany expenses                 0 (1,461) (1,416)
Total operating costs and expenses                 60,599 67,678 65,520
Equity in earnings (losses) of subsidiaries                 0 0 (76)
Operating income                 (12,912) (18,547) (17,243)
Other expense (income)                      
Interest expense, net                 25 25 24
Loss on early extinguishments and modifications of debt                 0 0 0
Other, net                 (70) (73) 321
Total other expense, net                 (45) (48) 345
Income (loss) from continuing operations before income taxes                 (12,867) (18,499) (17,588)
Income tax (provision) benefit                 (5,586) (126) 54
Income from continuing operations, net of tax                 (7,281) (18,373) (17,642)
Income from discontinued operations, net of tax                 0 0 0
Net income                 (7,281) (18,373) (17,642)
Comprehensive income                 (7,281) (18,373) (17,642)
Non-Guarantor Subsidiaries (Not 100% Owned)                      
Condensed Financial Statements, Captions [Line Items]                      
Net Revenues                 0 0 0
Costs and Expenses                      
Operating                 0 0 0
Selling, general and administrative                 0 0 0
Maintenance and utilities                 0 0 0
Depreciation and amortization                 0 0 0
Corporate expense                 0 0 0
Project development, preopening and writedowns                 0 0 76
Impairments of assets                 0 0 0
Other operating charges, net                 0 0 0
Intercompany expenses                 0 0 0
Total operating costs and expenses                 0 0 76
Equity in earnings (losses) of subsidiaries                 0 0 0
Operating income                 0 0 (76)
Other expense (income)                      
Interest expense, net                 0 0 0
Loss on early extinguishments and modifications of debt                 0 0 0
Other, net                 0 0 0
Total other expense, net                 0 0 0
Income (loss) from continuing operations before income taxes                 0 0 (76)
Income tax (provision) benefit                 0 0 0
Income from continuing operations, net of tax                 0 0 (76)
Income from discontinued operations, net of tax                 0 0 0
Net income                 0 0 (76)
Comprehensive income                 0 0 (76)
Eliminations [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Net Revenues                 (92,657) (143,335) (143,609)
Costs and Expenses                      
Operating                 0 0 0
Selling, general and administrative                 (42) 2 (18)
Maintenance and utilities                 0 0 0
Depreciation and amortization                 0 0 0
Corporate expense                 0 0 0
Project development, preopening and writedowns                 0 0 0
Impairments of assets                 0 0 0
Other operating charges, net                 0 0 0
Intercompany expenses                 92,615 143,337 143,591
Total operating costs and expenses                 (92,657) (143,335) (143,609)
Equity in earnings (losses) of subsidiaries                 (329,140) (440,863) (188,290)
Operating income                 (329,140) (440,863) (188,290)
Other expense (income)                      
Interest expense, net                 0 0 0
Loss on early extinguishments and modifications of debt                 0 0 0
Other, net                 0 0 0
Total other expense, net                 0 0 0
Income (loss) from continuing operations before income taxes                 (329,140) (440,863) (188,290)
Income tax (provision) benefit                 0 0 0
Income from continuing operations, net of tax                 (329,140) (440,863) (188,290)
Income from discontinued operations, net of tax                 0 0 0
Net income                 (329,140) (440,863) (188,290)
Comprehensive income                 $ (329,573) $ (440,564) $ (188,027)