XML 70 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Balance Sheets) (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Assets        
Cash and cash equivalents $ 179,706 $ 203,104 $ 167,007 $ 193,862
Restricted cash 25,794 24,175 22,047 16,488
Other current assets 96,127 101,384    
Property and equipment, net 2,512,713 2,539,786    
Investments in subsidiaries 0 0    
Intercompany receivable 0 0    
Other assets, net 84,750 86,311    
Intangible assets, net 842,317 842,946    
Goodwill, net 888,224 888,224    
Total assets 4,629,631 4,685,930    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 23,981 23,981    
Other current liabilities 357,734 361,490    
Accumulated losses of subsidiaries in excess of investment   0    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 2,969,223 3,051,899    
Other long-term liabilities 161,131 151,333    
Total stockholders' equity (deficit) 1,117,562 1,097,227 $ 981,723 $ 930,180
Total liabilities and stockholders' equity 4,629,631 4,685,930    
Parent        
Assets        
Cash and cash equivalents (2) 347    
Restricted cash 0 0    
Other current assets 75,855 78,226    
Property and equipment, net 84,327 88,464    
Investments in subsidiaries 5,007,912 4,913,592    
Intercompany receivable 0 0    
Other assets, net 15,092 14,725    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets 5,183,184 5,095,354    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 23,895 23,895    
Other current liabilities 131,270 130,030    
Accumulated losses of subsidiaries in excess of investment   0    
Intercompany payable 1,035,428 888,444    
Long-term debt, net of current maturities and debt issuance costs 2,968,854 3,051,481    
Other long-term liabilities (93,825) (95,723)    
Total stockholders' equity (deficit) 1,117,562 1,097,227    
Total liabilities and stockholders' equity 5,183,184 5,095,354    
Guarantor Subsidiaries        
Assets        
Cash and cash equivalents 176,844 199,574    
Restricted cash 14,201 14,389    
Other current assets 16,380 20,921    
Property and equipment, net 2,401,519 2,424,361    
Investments in subsidiaries 5,996 0    
Intercompany receivable 2,088,903 1,934,559    
Other assets, net 31,465 33,369    
Intangible assets, net 818,258 818,887    
Goodwill, net 887,442 887,442    
Total assets 6,441,008 6,333,502    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 86 86    
Other current liabilities 206,411 212,146    
Accumulated losses of subsidiaries in excess of investment   73,130    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 369 418    
Other long-term liabilities 265,385 257,484    
Total stockholders' equity (deficit) 5,968,757 5,790,238    
Total liabilities and stockholders' equity 6,441,008 6,333,502    
Non-Guarantor Subsidiaries (100% Owned)        
Assets        
Cash and cash equivalents 2,864 3,183    
Restricted cash 11,593 9,786    
Other current assets 2,835 2,782    
Property and equipment, net 26,867 26,961    
Investments in subsidiaries 1,106 18,097    
Intercompany receivable 0 0    
Other assets, net 38,193 38,217    
Intangible assets, net 24,059 24,059    
Goodwill, net 782 782    
Total assets 108,299 123,867    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 0 0    
Other current liabilities 19,348 19,578    
Accumulated losses of subsidiaries in excess of investment   0    
Intercompany payable 1,052,846 1,046,114    
Long-term debt, net of current maturities and debt issuance costs 0 0    
Other long-term liabilities (10,429) (10,428)    
Total stockholders' equity (deficit) (953,466) (931,397)    
Total liabilities and stockholders' equity 108,299 123,867    
Non-Guarantor Subsidiaries (Not 100% Owned)        
Assets        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Other current assets 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries 0 0    
Intercompany receivable 0 0    
Other assets, net 0 0    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets 0 0    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 0 0    
Other current liabilities 0 0    
Accumulated losses of subsidiaries in excess of investment   0    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 0 0    
Other long-term liabilities 0 0    
Total stockholders' equity (deficit) 0 0    
Total liabilities and stockholders' equity 0 0    
Eliminations        
Assets        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Other current assets 1,057 (545)    
Property and equipment, net 0 0    
Investments in subsidiaries (5,015,014) (4,931,689)    
Intercompany receivable (2,088,903) (1,934,559)    
Other assets, net 0 0    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets (7,102,860) (6,866,793)    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 0 0    
Other current liabilities 705 (264)    
Accumulated losses of subsidiaries in excess of investment   (73,130)    
Intercompany payable (2,088,274) (1,934,558)    
Long-term debt, net of current maturities and debt issuance costs 0 0    
Other long-term liabilities 0 0    
Total stockholders' equity (deficit) (5,015,291) (4,858,841)    
Total liabilities and stockholders' equity $ (7,102,860) $ (6,866,793)