XML 39 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis
Balances Measured at Fair Value
The following tables show the fair values of certain of our financial instruments:
 
June 30, 2018
(In thousands)
Balance
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
632,808

 
$
632,808

 
$

 
$

Restricted cash
26,112

 
26,112

 

 

Investment available for sale
15,591

 

 

 
15,591

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Contingent payments
$
2,577

 
$

 
$

 
$
2,577


 
December 31, 2017
(In thousands)
Balance
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
203,104

 
$
203,104

 
$

 
$

Restricted cash
24,175

 
24,175

 

 

Investment available for sale
17,752

 

 

 
17,752

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Contingent payments
$
2,887

 
$

 
$

 
$
2,887

Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables summarize the changes in fair value of the Company's Level 3 assets and liabilities:
 
Three Months Ended
 
June 30, 2018
 
June 30, 2017
 
Assets
 
Liability
 
Assets
 
Liability
(In thousands)
Investment
Available for
Sale
 
Contingent
Payments
 
Investment
Available for
Sale
 
Contingent
Payments
Balance at beginning of reporting period
$
16,454

 
$
(2,813
)
 
$
17,865

 
$
(3,348
)
Total gains (losses) (realized or unrealized):
 
 
 
 
 
 
 
Included in interest income (expense)
36

 
(58
)
 
34

 
(73
)
Included in other comprehensive income (loss)
(424
)
 

 
(3
)
 

Included in other items, net

 
64

 

 
(7
)
Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
Settlements
(475
)
 
230

 
(440
)
 
224

Balance at end of reporting period
$
15,591

 
$
(2,577
)
 
$
17,456

 
$
(3,204
)

 
Six Months Ended
 
June 30, 2018
 
June 30, 2017
 
Assets
 
Liability
 
Assets
 
Liability
(In thousands)
Investment
Available for
Sale
 
Contingent
Payments
 
Investment
Available for
Sale
 
Contingent
Payments
Balance at beginning of reporting period
$
17,752

 
$
(2,887
)
 
$
17,259

 
$
(3,038
)
Total gains (losses) (realized or unrealized):
 
 
 
 
 
 
 
Included in interest income (expense)
72

 
(120
)
 
69

 
(202
)
Included in other comprehensive income (loss)
(1,758
)
 

 
568

 

Included in other items, net

 
(18
)
 

 
(398
)
Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
Settlements
(475
)
 
448

 
(440
)
 
434

Balance at end of reporting period
$
15,591

 
$
(2,577
)
 
$
17,456

 
$
(3,204
)

We are exposed to valuation risk on our Level 3 financial instruments. We estimate our risk exposure using a sensitivity analysis of potential changes in the significant unobservable inputs of our fair value measurements. Our Level 3 financial instruments are most susceptible to valuation risk caused by changes in the discount rate. If the discount in our fair value measurements increased or decreased by 100 basis points, the change would not cause the value of our fair value measurements to change significantly.

Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis
Balances Disclosed at Fair Value
The following tables provide the fair value measurement information about our obligation under minimum assessment agreements and other financial instruments:
 
June 30, 2018
(In thousands)
Outstanding Face Amount
 
Carrying Value
 
Estimated Fair Value
 
Fair Value Hierarchy
Liabilities
 
 
 
 
 
 
 
Obligation under assessment arrangements
$
30,847

 
$
25,049

 
$
30,572

 
Level 3

 
December 31, 2017
(In thousands)
Outstanding Face Amount
 
Carrying Value
 
Estimated Fair Value
 
Fair Value Hierarchy
Liabilities
 
 
 
 
 
 
 
Obligation under assessment arrangements
$
31,729

 
$
25,602

 
$
26,999

 
Level 3
The following tables provide the fair value measurement information about our long-term debt:
 
June 30, 2018
(In thousands)
Outstanding Face Amount
 
Carrying Value
 
Estimated Fair Value
 
Fair Value Hierarchy
Bank credit facility
$
1,363,477

 
$
1,340,958

 
$
1,366,375

 
Level 2
6.875% senior notes due 2023
750,000

 
741,422

 
786,563

 
Level 1
6.375% senior notes due 2026
750,000

 
739,787

 
756,563

 
Level 1
6.000% senior notes due 2026
700,000

 
688,973

 
691,250

 
Level 1
Other
454

 
454

 
454

 
Level 3
Total debt
$
3,563,931

 
$
3,511,594

 
$
3,601,205

 
 

 
December 31, 2017
(In thousands)
Outstanding Face Amount
 
Carrying Value
 
Estimated Fair Value
 
Fair Value Hierarchy
Bank credit facility
$
1,621,054

 
$
1,595,703

 
$
1,625,178

 
Level 2
6.875% senior notes due 2023
750,000

 
740,545

 
798,750

 
Level 1
6.375% senior notes due 2026
750,000

 
739,128

 
810,000

 
Level 1
Other
504

 
504

 
504

 
Level 3
Total debt
$
3,121,558

 
$
3,075,880

 
$
3,234,432