XML 68 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Certain Segment Operating Data and Other) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Gaming $ 447,788 $ 437,125 $ 888,251 $ 881,070
Revenue, Net 616,793 604,124 1,222,911 1,214,189
Adjusted EBITDA 163,423 151,368 323,895 307,133
Corporate expense 24,063 23,251 49,920 44,049
Deferred rent 294 257 550 687
Depreciation and amortization 53,923 52,563 105,199 106,527
Depreciation and amortization (53,923) (52,563) (105,199) (106,527)
Share-based compensation expense (6,022) (5,747) (14,949) (8,830)
Project development, preopening and writedowns 5,801 2,784 9,241 5,756
Asset Impairment Charges 993 0 993 0
Other operating items, net 132 463 1,931 949
Total other operating costs and expenses 67,165 61,814 132,863 122,749
Operating income 96,258 89,554 191,032 184,384
Food & beverage 87,601 87,644 173,000 174,249
Room 49,434 47,834 97,346 94,684
Other 31,970 31,521 64,314 64,186
Gross Revenues 616,793 604,124 1,222,911 1,214,189
Las Vegas Locals        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Gaming 142,488 139,862 285,636 283,808
Adjusted EBITDA 70,248 63,300 141,278 129,214
Food & beverage 38,948 38,914 77,818 77,366
Room 25,659 24,892 51,815 51,099
Other 12,879 13,005 26,880 26,641
Gross Revenues 219,974 216,673 442,149 438,914
Downtown Las Vegas        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Gaming 32,822 32,224 65,261 66,116
Adjusted EBITDA 13,543 12,545 26,761 26,246
Food & beverage 13,741 13,372 27,328 26,829
Room 6,606 6,108 13,417 11,882
Other 8,033 7,928 15,664 15,752
Gross Revenues 61,202 59,632 121,670 120,579
Midwest & South        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Gaming 272,478 265,039 537,354 531,146
Adjusted EBITDA 98,510 93,730 192,756 188,043
Food & beverage 34,912 35,358 67,854 70,054
Room 17,169 16,834 32,114 31,703
Other 11,058 10,588 21,770 21,793
Gross Revenues 335,617 327,819 659,092 654,696
Total Reportable Segment Adjusted EBITDA        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Adjusted EBITDA 182,301 169,575    
Corporate expense        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]        
Adjusted EBITDA     360,795 343,503
Corporate expense $ (18,878) $ (18,207) $ (36,900) $ (36,370)