XML 70 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Balance Sheets) (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Assets        
Cash and cash equivalents $ 632,808 $ 203,104 $ 162,963 $ 193,862
Restricted cash 26,112 24,175 21,640 16,488
Other current assets 92,660 101,384    
Property and equipment, net 2,507,383 2,539,786    
Investments in subsidiaries 0 0    
Intercompany receivable 0 0    
Other assets, net 96,928 86,311    
Intangible assets, net 843,757 842,946    
Goodwill, net 976,018 888,224    
Total assets 5,175,666 4,685,930    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 23,981 23,981    
Other current liabilities 345,758 361,490    
Accumulated losses of subsidiaries in excess of investment 0 0    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 3,487,613 3,051,899    
Other long-term liabilities 173,154 151,333    
Total stockholders' equity (deficit) 1,145,160 1,097,227 $ 1,020,464 $ 930,180
Total liabilities and stockholders' equity 5,175,666 4,685,930    
Subsidiary, BAC [Member]        
Assets        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Other current assets 233 234    
Property and equipment, net 0 0    
Investments in subsidiaries 0 0    
Intercompany receivable 374,065 373,718    
Other assets, net 0 0    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets 374,298 373,952    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 0 0    
Other current liabilities 0 0    
Accumulated losses of subsidiaries in excess of investment 0 0    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 0 0    
Other long-term liabilities 900 900    
Total stockholders' equity (deficit) 373,398 373,052    
Total liabilities and stockholders' equity 374,298 373,952    
Parent        
Assets        
Cash and cash equivalents 446,831 347    
Restricted cash 0 0    
Other current assets 74,193 78,226    
Property and equipment, net 91,714 88,464    
Investments in subsidiaries 5,210,840 4,913,592    
Intercompany receivable 0 0    
Other assets, net 29,011 14,725    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets 5,852,589 5,095,354    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 23,895 23,895    
Other current liabilities 124,144 130,030    
Accumulated losses of subsidiaries in excess of investment 0 0    
Intercompany payable 1,165,444 888,444    
Long-term debt, net of current maturities and debt issuance costs 3,487,244 3,051,481    
Other long-term liabilities (93,298) (95,723)    
Total stockholders' equity (deficit) 1,145,160 1,097,227    
Total liabilities and stockholders' equity 5,852,589 5,095,354    
Guarantor Subsidiaries [Member]        
Assets        
Cash and cash equivalents 169,803 199,574    
Restricted cash 11,597 14,389    
Other current assets 17,859 20,687    
Property and equipment, net 2,380,288 2,424,361    
Investments in subsidiaries 0 0    
Intercompany receivable 1,850,202 1,560,841    
Other assets, net 29,687 33,369    
Intangible assets, net 817,628 818,887    
Goodwill, net 887,442 887,442    
Total assets 6,164,506 5,959,550    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 86 86    
Other current liabilities 200,921 212,146    
Accumulated losses of subsidiaries in excess of investment 5,656 73,130    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 369 418    
Other long-term liabilities 275,982 256,584    
Total stockholders' equity (deficit) 5,681,492 5,417,186    
Total liabilities and stockholders' equity 6,164,506 5,959,550    
Non-Guarantor Subsidiaries (100% Owned)        
Assets        
Cash and cash equivalents 16,174 3,183    
Restricted cash 14,515 9,786    
Other current assets 2,724 2,782    
Property and equipment, net 35,381 26,961    
Investments in subsidiaries 2,140 18,097    
Intercompany receivable 0 0    
Other assets, net 38,230 38,217    
Intangible assets, net 26,129 24,059    
Goodwill, net 88,576 782    
Total assets 223,869 123,867    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 0 0    
Other current liabilities 22,887 19,578    
Accumulated losses of subsidiaries in excess of investment 0 0    
Intercompany payable 1,058,701 1,046,114    
Long-term debt, net of current maturities and debt issuance costs 0 0    
Other long-term liabilities (10,430) (10,428)    
Total stockholders' equity (deficit) (847,289) (931,397)    
Total liabilities and stockholders' equity 223,869 123,867    
Non-Guarantor Subsidiaries (Not 100% Owned)        
Assets        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Other current assets 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries 0 0    
Intercompany receivable 0 0    
Other assets, net 0 0    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets 0 0    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 0 0    
Other current liabilities 0 0    
Accumulated losses of subsidiaries in excess of investment 0 0    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 0 0    
Other long-term liabilities 0 0    
Total stockholders' equity (deficit) 0 0    
Total liabilities and stockholders' equity 0 0    
Eliminations        
Assets        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Other current assets (2,349) (545)    
Property and equipment, net 0 0    
Investments in subsidiaries (5,212,980) (4,931,689)    
Intercompany receivable (2,224,267) (1,934,559)    
Other assets, net 0 0    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets (7,439,596) (6,866,793)    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 0 0    
Other current liabilities (2,194) (264)    
Accumulated losses of subsidiaries in excess of investment (5,656) (73,130)    
Intercompany payable (2,224,145) (1,934,558)    
Long-term debt, net of current maturities and debt issuance costs 0 0    
Other long-term liabilities 0 0    
Total stockholders' equity (deficit) (5,207,601) (4,858,841)    
Total liabilities and stockholders' equity $ (7,439,596) $ (6,866,793)