XML 71 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Income Statements) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]                
Revenue, Net $ 616,793 $ 604,124 $ 1,222,911 $ 1,214,189        
Costs and Expenses                
Operating 318,909 316,608 632,372 635,611        
Selling, general and administrative 88,041 93,037 175,624 184,650        
Maintenance and utilities 28,673 25,864 56,599 52,263        
Depreciation and amortization 53,923 52,563 105,199 106,527        
Corporate expense 24,063 23,251 49,920 44,049        
Project development, preopening and writedowns 5,801 2,784 9,241 5,756        
Asset Impairment Charges 993 0 993 0        
Other operating items, net 132 463 1,931 949        
Intercompany Expense 0 0 0 0        
Total operating costs and expenses 520,535 514,570 1,031,879 1,029,805        
Equity in Earnings of Subsidiaries 0 0 0 0        
Operating income 96,258 89,554 191,032 184,384        
Other expense (income)                
Interest expense, net 44,437 42,273 88,239 85,487        
Loss on early extinguishments and modifications of debt 0 378 61 534        
Other, net (24) 559 (404) 670        
Total other expense (income), net 44,413 43,210 87,896 86,691        
Income from continuing operations before income taxes 51,845 46,344 103,136 97,693        
Income tax provision (13,247) (18,652) (23,139) (34,925)        
Income from continuing operations, net of tax 38,598 27,692 79,997 62,768        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 347 21,017 347 21,392        
Net income 38,945 48,709 80,344 84,160        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 38,639 49,244 79,074 85,266        
Subsidiary, BAC [Member]                
Condensed Financial Statements, Captions [Line Items]                
Revenue, Net 0 0 0 0        
Costs and Expenses                
Operating 0 0 0 0        
Selling, general and administrative 0 0 0 0        
Maintenance and utilities 0 0 0 0        
Depreciation and amortization 0 0 0 0        
Corporate expense 0 0 0 0        
Project development, preopening and writedowns 0 116 0 154        
Asset Impairment Charges 0   0 0        
Other operating items, net 0 0 0 0        
Intercompany Expense 0 0 0 0        
Total operating costs and expenses 0 116 0 154        
Equity in Earnings of Subsidiaries 0 0 0 0        
Operating income 0 (116) 0 (154)        
Other expense (income)                
Interest expense, net   0   0        
Loss on early extinguishments and modifications of debt 0 0 0 0        
Other, net 0 0 0 0        
Total other expense (income), net 0 0 0 0        
Income from continuing operations before income taxes 0 (116) 0 (154)        
Income tax provision 0 0 0 0        
Income from continuing operations, net of tax 0 (116) 0 (154)        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 347 21,017 347 21,392        
Net income 347 20,901 347 21,238        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 347 20,901 347 21,238        
Parent                
Condensed Financial Statements, Captions [Line Items]                
Revenue, Net 21,286 18,490 42,127 37,200        
Costs and Expenses                
Operating 0 0 0 0        
Selling, general and administrative (3) 17 8 23        
Maintenance and utilities 0 0 0 0        
Depreciation and amortization 4,347 2,844 8,183 5,526        
Corporate expense 23,252 22,506 48,500 42,370        
Project development, preopening and writedowns 2,640 1,472 4,143 2,727        
Asset Impairment Charges 993   993 0        
Other operating items, net 48 150 48 225        
Intercompany Expense (199) 301 102 602        
Total operating costs and expenses 31,078 27,290 61,977 51,473        
Equity in Earnings of Subsidiaries 82,365 85,416 164,009 151,977        
Operating income 72,573 76,616 144,159 137,704        
Other expense (income)                
Interest expense, net 44,154 41,961 87,673 84,800        
Loss on early extinguishments and modifications of debt   378 61 534        
Other, net (5) 520 (5) 520        
Total other expense (income), net 44,149 42,859 87,729 85,854        
Income from continuing operations before income taxes 28,424 33,757 56,430 51,850        
Income tax provision 10,521 14,952 23,914 32,310        
Income from continuing operations, net of tax 38,945 48,709 80,344 84,160        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0        
Net income 38,945 48,709 80,344 84,160        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 38,639 49,244 79,074 85,266        
Guarantor Subsidiaries [Member]                
Condensed Financial Statements, Captions [Line Items]                
Revenue, Net 607,569 598,194 1,208,531 1,202,307        
Costs and Expenses                
Operating 306,392 307,139 610,225 616,569        
Selling, general and administrative 85,913 91,129 171,634 180,730        
Maintenance and utilities 28,331 25,511 55,929 51,612        
Depreciation and amortization 48,245 48,687 94,775 98,970        
Corporate expense 213 375 216 739        
Project development, preopening and writedowns 1,017 586 1,190 1,427        
Asset Impairment Charges 0   0 0        
Other operating items, net 84 313 1,883 724        
Intercompany Expense 26,006 23,139 51,400 46,395        
Total operating costs and expenses 496,201 496,879 987,252 997,166        
Equity in Earnings of Subsidiaries (386) (169) (571) (298)        
Operating income 110,982 101,146 220,708 204,843        
Other expense (income)                
Interest expense, net 277 306 554 675        
Loss on early extinguishments and modifications of debt   0 0 0        
Other, net (2) 57 (366) 184        
Total other expense (income), net 275 363 188 859        
Income from continuing operations before income taxes 110,707 100,783 220,520 203,984        
Income tax provision (24,785) (34,512) (49,169) (69,300)        
Income from continuing operations, net of tax 85,922 66,271 171,351 134,684        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0        
Net income 85,922 66,271 171,351 134,684        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 85,616 66,806 170,081 135,790        
Non-Guarantor Subsidiaries (100% Owned)                
Condensed Financial Statements, Captions [Line Items]                
Revenue, Net 13,745 10,897 23,766 21,702        
Costs and Expenses                
Operating 12,517 9,469 22,147 19,042        
Selling, general and administrative 2,131 1,908 3,993 3,920        
Maintenance and utilities 342 353 670 651        
Depreciation and amortization 1,331 1,032 2,241 2,031        
Corporate expense 598 370 1,204 940        
Project development, preopening and writedowns 2,144 610 3,908 1,448        
Asset Impairment Charges 0   0 0        
Other operating items, net 0 0 0 0        
Intercompany Expense 0 0 0 0        
Total operating costs and expenses 19,063 13,742 34,163 28,032        
Equity in Earnings of Subsidiaries 0 0 0 0        
Operating income (5,318) (2,845) (10,397) (6,330)        
Other expense (income)                
Interest expense, net 6 6 12 12        
Loss on early extinguishments and modifications of debt   0 0 0        
Other, net (17) (18) (33) (34)        
Total other expense (income), net (11) (12) (21) (22)        
Income from continuing operations before income taxes (5,307) (2,833) (10,376) (6,308)        
Income tax provision 1,017 908 2,116 2,065        
Income from continuing operations, net of tax (4,290) (1,925) (8,260) (4,243)        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0        
Net income (4,290) (1,925) (8,260) (4,243)        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (4,290) (1,925) (8,260) (4,243)        
Non-Guarantor Subsidiaries (Not 100% Owned)                
Condensed Financial Statements, Captions [Line Items]                
Revenue, Net 0 0 0 0        
Costs and Expenses                
Operating 0 0 0 0        
Selling, general and administrative 0 0 0 0        
Maintenance and utilities 0 0 0 0        
Depreciation and amortization 0 0 0 0        
Corporate expense 0 0 0 0        
Project development, preopening and writedowns 0 0 0 0        
Asset Impairment Charges 0   0 0        
Other operating items, net 0 0 0 0        
Intercompany Expense 0 0 0 0        
Total operating costs and expenses 0 0 0 0        
Equity in Earnings of Subsidiaries 0 0 0 0        
Operating income 0 0 0 0        
Other expense (income)                
Interest expense, net 0 0 0 0        
Loss on early extinguishments and modifications of debt   0 0 0        
Other, net 0 0 0 0        
Total other expense (income), net 0 0 0 0        
Income from continuing operations before income taxes 0 0 0 0        
Income tax provision 0 0 0 0        
Income from continuing operations, net of tax 0 0 0 0        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0        
Net income 0 0 0 0        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 0 0        
Eliminations                
Condensed Financial Statements, Captions [Line Items]                
Revenue, Net (25,807) (23,457) (51,513) (47,020)        
Costs and Expenses                
Operating 0 0 0 0        
Selling, general and administrative 0 (17) (11) (23)        
Maintenance and utilities 0 0 0 0        
Depreciation and amortization 0 0 0 0        
Corporate expense 0 0 0 0        
Project development, preopening and writedowns 0 0 0 0        
Other operating items, net 0 0 0 0        
Intercompany Expense (25,807) (23,440) (51,502) (46,997)        
Total operating costs and expenses (25,807) (23,457) (51,513) (47,020)        
Equity in Earnings of Subsidiaries (81,979) (85,247) (163,438) (151,679)        
Operating income (81,979) (85,247) (163,438) (151,679)        
Other expense (income)                
Interest expense, net 0 0 0 0        
Loss on early extinguishments and modifications of debt   0 0 0        
Other, net 0 0 0 0        
Total other expense (income), net 0 0 0 0        
Income from continuing operations before income taxes (81,979) (85,247) (163,438) (151,679)        
Income tax provision 0 0 0 0        
Income from continuing operations, net of tax (81,979) (85,247) (163,438) (151,679)        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 0 0        
Net income (81,979) (85,247) (163,438) (151,679)        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (81,673) (85,782) (162,168) (152,785)        
Corporate expense                
Costs and Expenses                
Corporate expense (18,878) (18,207) (36,900) (36,370)        
Investments [Member]                
Condensed Financial Statements, Captions [Line Items]                
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value 15,591 $ 17,456 15,591 17,456 $ 16,454 $ 17,752 $ 17,865 $ 17,259
Consolidation, Eliminations [Member]                
Costs and Expenses                
Asset Impairment Charges $ 0   $ 0 $ 0