XML 72 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2016
Dec. 31, 2017
Cash flows from operating activities            
Net cash from operating activities     $ 217,991 $ 200,386    
Cash flows from investing activities            
Capital expenditures     (63,245) (118,751)    
Payments to Acquire Businesses, Net of Cash Acquired     (100,713)   $ 0  
Net activity with affiliates     0 0    
Advances pursuant to development agreement     0 35,108    
Other investing activities     (9,240) 492    
Net cash used in investing activities     (173,198) (153,367)    
Cash flows from financing activities            
Borrowings under bank credit facility     333,900 535,900    
Payments under bank credit facility     (591,476) (628,037)    
Proceeds from Issuance of Senior Long-term Debt     700,000   0  
Debt issue costs     (11,028) (2,381)    
Net activity with affiliates     0 0    
Share-based compensation activities, net     (3,381) (2,796)    
Stock Repurchased and Retired During Period, Value $ (10,530) $ (11,090) (30,332) (11,090)    
Payments of Ordinary Dividends, Common Stock     (11,267) 0    
Proceeds from (Payments for) Combined Other Financing Activities   (95) (50)      
Net cash provided by (used in) financing activities     386,366 (108,499)    
Cash flows from operating activities     0 (514)    
Cash flows from investing activities     482 36,247    
Cash flows from financing activities     0 0    
Net cash provided by discontinued operations     482 35,733    
Cash and cash equivalents, beginning of period 658,920 184,603 658,920 184,603 210,350 $ 227,279
Net change in cash, cash equivalents and restricted cash     431,641 (25,747)    
Parent            
Cash flows from operating activities            
Net cash from operating activities     (70,065) (32,014)    
Cash flows from investing activities            
Capital expenditures     (36,914) (68,685)    
Payments to Acquire Businesses, Net of Cash Acquired     (100,713)      
Net activity with affiliates     0 0    
Advances pursuant to development agreement       0    
Other investing activities     (9,240) 0    
Net cash used in investing activities     (146,867) (68,685)    
Cash flows from financing activities            
Borrowings under bank credit facility     333,900 535,900    
Payments under bank credit facility     (591,476) (628,037)    
Proceeds from Issuance of Senior Long-term Debt     700,000      
Debt issue costs     (11,028) (2,381)    
Net activity with affiliates     277,000 207,941    
Share-based compensation activities, net     (3,381) (2,796)    
Stock Repurchased and Retired During Period, Value     (30,332)      
Payments of Ordinary Dividends, Common Stock     11,267      
Proceeds from (Payments for) Combined Other Financing Activities   (50) 0      
Net cash provided by (used in) financing activities     663,416 99,487    
Cash flows from operating activities     0 0    
Cash flows from investing activities     0 0    
Cash flows from financing activities     0 0    
Net cash provided by discontinued operations     0 0    
Cash and cash equivalents, beginning of period 446,831 0 446,831 0 1,212 347
Net change in cash, cash equivalents and restricted cash     446,484 (1,212)    
Guarantor Subsidiaries [Member]            
Cash flows from operating activities            
Net cash from operating activities     282,907 239,394    
Cash flows from investing activities            
Capital expenditures     (26,059) (49,966)    
Payments to Acquire Businesses, Net of Cash Acquired     0      
Net activity with affiliates     (289,361) (215,816)    
Advances pursuant to development agreement       0    
Other investing activities     0 492    
Net cash used in investing activities     (315,420) (265,290)    
Cash flows from financing activities            
Borrowings under bank credit facility     0 0    
Payments under bank credit facility     0 0    
Proceeds from Issuance of Senior Long-term Debt     0      
Debt issue costs     0 0    
Net activity with affiliates     0 0    
Share-based compensation activities, net     0 0    
Stock Repurchased and Retired During Period, Value     0      
Payments of Ordinary Dividends, Common Stock     0      
Proceeds from (Payments for) Combined Other Financing Activities   (45) (50)      
Net cash provided by (used in) financing activities     (50) (45)    
Cash flows from operating activities     0 0    
Cash flows from investing activities     0 0    
Cash flows from financing activities     0 0    
Net cash provided by discontinued operations     0 0    
Cash and cash equivalents, beginning of period 181,400 173,669 181,400 173,669 199,610 213,963
Net change in cash, cash equivalents and restricted cash     (32,563) (25,941)    
Subsidiary, BAC [Member]            
Cash flows from operating activities            
Net cash from operating activities     (135) (663)    
Cash flows from investing activities            
Capital expenditures     0 0    
Payments to Acquire Businesses, Net of Cash Acquired     0      
Net activity with affiliates     (347) (35,070)    
Advances pursuant to development agreement       0    
Other investing activities     0 0    
Net cash used in investing activities     (347) (35,070)    
Cash flows from financing activities            
Borrowings under bank credit facility     0 0    
Payments under bank credit facility     0 0    
Proceeds from Issuance of Senior Long-term Debt     0      
Debt issue costs     0 0    
Net activity with affiliates     0 0    
Share-based compensation activities, net     0 0    
Stock Repurchased and Retired During Period, Value     0      
Payments of Ordinary Dividends, Common Stock     0      
Proceeds from (Payments for) Combined Other Financing Activities   0 0      
Net cash provided by (used in) financing activities     0 0    
Cash flows from operating activities     0 (514)    
Cash flows from investing activities     482 36,247    
Cash flows from financing activities     0 0    
Net cash provided by discontinued operations     482 35,733    
Cash and cash equivalents, beginning of period 0 0 0 0 0 0
Net change in cash, cash equivalents and restricted cash     0 0    
Non-Guarantor Subsidiaries (100% Owned)            
Cash flows from operating activities            
Net cash from operating activities     5,405 (7,708)    
Cash flows from investing activities            
Capital expenditures     (272) (100)    
Payments to Acquire Businesses, Net of Cash Acquired     0      
Net activity with affiliates     0 0    
Advances pursuant to development agreement       35,108    
Other investing activities     0 0    
Net cash used in investing activities     (272) (35,208)    
Cash flows from financing activities            
Borrowings under bank credit facility     0 0    
Payments under bank credit facility     0 0    
Proceeds from Issuance of Senior Long-term Debt     0      
Debt issue costs     0 0    
Net activity with affiliates     12,587 44,322    
Share-based compensation activities, net     0 0    
Stock Repurchased and Retired During Period, Value     0      
Payments of Ordinary Dividends, Common Stock     0      
Proceeds from (Payments for) Combined Other Financing Activities   0 0      
Net cash provided by (used in) financing activities     12,587 44,322    
Cash flows from operating activities     0 0    
Cash flows from investing activities     0 0    
Cash flows from financing activities     0 0    
Net cash provided by discontinued operations     0 0    
Cash and cash equivalents, beginning of period 30,689 10,934 30,689 10,934 9,528 12,969
Net change in cash, cash equivalents and restricted cash     17,720 1,406    
Non-Guarantor Subsidiaries (Not 100% Owned)            
Cash flows from operating activities            
Net cash from operating activities     0 254    
Cash flows from investing activities            
Capital expenditures     0 0    
Payments to Acquire Businesses, Net of Cash Acquired     0      
Net activity with affiliates     0 0    
Advances pursuant to development agreement       0    
Other investing activities     0 0    
Net cash used in investing activities     0 0    
Cash flows from financing activities            
Borrowings under bank credit facility     0 0    
Payments under bank credit facility     0 0    
Proceeds from Issuance of Senior Long-term Debt     0      
Debt issue costs     0 0    
Net activity with affiliates     0 (254)    
Share-based compensation activities, net     0 0    
Stock Repurchased and Retired During Period, Value     0      
Payments of Ordinary Dividends, Common Stock     0      
Proceeds from (Payments for) Combined Other Financing Activities   0 0      
Net cash provided by (used in) financing activities     0 (254)    
Cash flows from operating activities     0 0    
Cash flows from investing activities     0 0    
Cash flows from financing activities     0 0    
Net cash provided by discontinued operations     0 0    
Cash and cash equivalents, beginning of period 0 0 0 0 0 0
Net change in cash, cash equivalents and restricted cash     0 0    
Eliminations            
Cash flows from operating activities            
Net cash from operating activities     (121) 1,123    
Cash flows from investing activities            
Capital expenditures     0 0    
Payments to Acquire Businesses, Net of Cash Acquired     0      
Net activity with affiliates     289,708 250,886    
Advances pursuant to development agreement       0    
Other investing activities     0 0    
Net cash used in investing activities     289,708 250,886    
Cash flows from financing activities            
Borrowings under bank credit facility     0 0    
Payments under bank credit facility     0 0    
Proceeds from Issuance of Senior Long-term Debt     0      
Debt issue costs     0 0    
Net activity with affiliates     (289,587) (252,009)    
Share-based compensation activities, net     0 0    
Stock Repurchased and Retired During Period, Value     0      
Payments of Ordinary Dividends, Common Stock     0      
Proceeds from (Payments for) Combined Other Financing Activities   0 0      
Net cash provided by (used in) financing activities     (289,587) (252,009)    
Cash flows from operating activities     0 0    
Cash flows from investing activities     0 0    
Cash flows from financing activities     0 0    
Net cash provided by discontinued operations     0 0    
Cash and cash equivalents, beginning of period $ 0 $ 0 0 0 $ 0 $ 0
Net change in cash, cash equivalents and restricted cash     $ 0 $ 0