XML 39 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value, Assets Measured on Recurring Basis
Balances Measured at Fair Value
The following tables show the fair values of certain of our financial instruments:
 
September 30, 2018
(In thousands)
Balance
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
440,963

 
$
440,963

 
$

 
$

Restricted cash
33,596

 
33,596

 

 

Investment available for sale
15,817

 

 

 
15,817

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Contingent payments
$
2,557

 
$

 
$

 
$
2,557


 
December 31, 2017
(In thousands)
Balance
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
203,104

 
$
203,104

 
$

 
$

Restricted cash
24,175

 
24,175

 

 

Investment available for sale
17,752

 

 

 
17,752

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Contingent payments
$
2,887

 
$

 
$

 
$
2,887

Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables summarize the changes in fair value of the Company's Level 3 assets and liabilities:
 
Three Months Ended
 
September 30, 2018
 
September 30, 2017
 
Assets
 
Liability
 
Assets
 
Liability
(In thousands)
Investment
Available for
Sale
 
Contingent
Payments
 
Investment
Available for
Sale
 
Contingent
Payments
Balance at beginning of reporting period
$
15,591

 
$
(2,577
)
 
$
17,456

 
$
(3,204
)
Total gains (losses) (realized or unrealized):
 
 
 
 
 
 
 
Included in interest income (expense)
35

 
(67
)
 
34

 
(69
)
Included in other comprehensive income (loss)
191

 

 
333

 

Included in other items, net

 
(114
)
 

 
64

Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
Settlements

 
201

 

 
190

Balance at end of reporting period
$
15,817

 
$
(2,557
)
 
$
17,823

 
$
(3,019
)

 
Nine Months Ended
 
September 30, 2018
 
September 30, 2017
 
Assets
 
Liability
 
Assets
 
Liability
(In thousands)
Investment
Available for
Sale
 
Contingent
Payments
 
Investment
Available for
Sale
 
Contingent
Payments
Balance at beginning of reporting period
$
17,752

 
$
(2,887
)
 
$
17,259

 
$
(3,038
)
Total gains (losses) (realized or unrealized):
 
 
 
 
 
 
 
Included in interest income (expense)
107

 
(186
)
 
103

 
(270
)
Included in other comprehensive income (loss)
(1,567
)
 

 
901

 

Included in other items, net

 
(132
)
 

 
(334
)
Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
Settlements
(475
)
 
648

 
(440
)
 
623

Balance at end of reporting period
$
15,817

 
$
(2,557
)
 
$
17,823

 
$
(3,019
)

We are exposed to valuation risk on our Level 3 financial instruments. We estimate our risk exposure using a sensitivity analysis of potential changes in the significant unobservable inputs of our fair value measurements. Our Level 3 financial instruments are most susceptible to valuation risk caused by changes in the discount rate. If the discount in our fair value measurements increased or decreased by 100 basis points, the change would not cause the value of our fair value measurements to change significantly.

Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis
The following tables provide the fair value measurement information about our long-term debt:
 
September 30, 2018
(In thousands)
Outstanding Face Amount
 
Carrying Value
 
Estimated Fair Value
 
Fair Value Hierarchy
Bank credit facility
$
1,401,030

 
$
1,377,107

 
$
1,406,793

 
Level 2
6.875% senior notes due 2023
750,000

 
741,861

 
785,625

 
Level 1
6.375% senior notes due 2026
750,000

 
740,117

 
768,750

 
Level 1
6.000% senior notes due 2026
700,000

 
689,028

 
703,500

 
Level 1
Other
970

 
970

 
970

 
Level 3
Total debt
$
3,602,000

 
$
3,549,083

 
$
3,665,638

 
 

 
December 31, 2017
(In thousands)
Outstanding Face Amount
 
Carrying Value
 
Estimated Fair Value
 
Fair Value Hierarchy
Bank credit facility
$
1,621,054

 
$
1,595,703

 
$
1,625,178

 
Level 2
6.875% senior notes due 2023
750,000

 
740,545

 
798,750

 
Level 1
6.375% senior notes due 2026
750,000

 
739,128

 
810,000

 
Level 1
Other
504

 
504

 
504

 
Level 3
Total debt
$
3,121,558

 
$
3,075,880

 
$
3,234,432

 
 
Balances Disclosed at Fair Value
The following tables provide the fair value measurement information about our obligation under minimum assessment agreements and other financial instruments:
 
September 30, 2018
(In thousands)
Outstanding Face Amount
 
Carrying Value
 
Estimated Fair Value
 
Fair Value Hierarchy
Liabilities
 
 
 
 
 
 
 
Obligation under assessment arrangements
$
30,341

 
$
24,708

 
$
30,140

 
Level 3

 
December 31, 2017
(In thousands)
Outstanding Face Amount
 
Carrying Value
 
Estimated Fair Value
 
Fair Value Hierarchy
Liabilities
 
 
 
 
 
 
 
Obligation under assessment arrangements
$
31,729

 
$
25,602

 
$
26,999

 
Level 3