XML 70 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Balance Sheets) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Assets        
Cash and cash equivalents $ 440,963 $ 203,104 $ 158,832 $ 193,862
Restricted cash 33,596 24,175 26,705 16,488
Other current assets 107,545 101,384    
Property and equipment, net 2,547,005 2,539,786    
Investments in subsidiaries 0 0    
Intercompany receivable 0 0    
Other assets, net 99,960 86,311    
Intangible assets, net 844,222 842,946    
Goodwill, net 1,201,862 888,224    
Total assets 5,275,153 4,685,930    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 18,007 23,981    
Other current liabilities 407,846 361,490    
Accumulated losses of subsidiaries in excess of investment 0 0    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 3,531,076 3,051,899    
Other long-term liabilities 176,389 151,333    
Total stockholders' equity (deficit) 1,141,835 1,097,227 $ 1,030,438 $ 930,180
Total liabilities and stockholders' equity 5,275,153 4,685,930    
Subsidiary, BAC [Member]        
Assets        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Other current assets 234 234    
Property and equipment, net 0 0    
Investments in subsidiaries 0 0    
Intercompany receivable 374,065 373,718    
Other assets, net 0 0    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets 374,299 373,952    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 0 0    
Other current liabilities 0 0    
Accumulated losses of subsidiaries in excess of investment 0 0    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 0 0    
Other long-term liabilities 900 900    
Total stockholders' equity (deficit) 373,399 373,052    
Total liabilities and stockholders' equity 374,299 373,952    
Parent        
Assets        
Cash and cash equivalents 257,199 347    
Restricted cash 0 0    
Other current assets 81,149 78,226    
Property and equipment, net 108,002 88,464    
Investments in subsidiaries 5,587,729 4,913,592    
Intercompany receivable 0 0    
Other assets, net 30,514 14,725    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets 6,064,593 5,095,354    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 17,921 23,895    
Other current liabilities 164,388 130,030    
Accumulated losses of subsidiaries in excess of investment 0 0    
Intercompany payable 1,303,777 888,444    
Long-term debt, net of current maturities and debt issuance costs 3,530,192 3,051,481    
Other long-term liabilities (93,520) (95,723)    
Total stockholders' equity (deficit) 1,141,835 1,097,227    
Total liabilities and stockholders' equity 6,064,593 5,095,354    
Guarantor Subsidiaries [Member]        
Assets        
Cash and cash equivalents 162,607 199,574    
Restricted cash 17,243 14,389    
Other current assets 18,325 20,687    
Property and equipment, net 2,357,101 2,424,361    
Investments in subsidiaries 0 0    
Intercompany receivable 1,976,784 1,560,841    
Other assets, net 29,970 33,369    
Intangible assets, net 816,999 818,887    
Goodwill, net 887,442 887,442    
Total assets 6,266,471 5,959,550    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 86 86    
Other current liabilities 206,624 212,146    
Accumulated losses of subsidiaries in excess of investment 20,173 73,130    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 320 418    
Other long-term liabilities 279,385 256,584    
Total stockholders' equity (deficit) 5,759,883 5,417,186    
Total liabilities and stockholders' equity 6,266,471 5,959,550    
Non-Guarantor Subsidiaries (100% Owned)        
Assets        
Cash and cash equivalents 21,157 3,183    
Restricted cash 16,353 9,786    
Other current assets 8,385 2,782    
Property and equipment, net 81,902 26,961    
Investments in subsidiaries 3,604 18,097    
Intercompany receivable 0 0    
Other assets, net 39,476 38,217    
Intangible assets, net 27,223 24,059    
Goodwill, net 314,420 782    
Total assets 512,520 123,867    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 0 0    
Other current liabilities 36,773 19,578    
Accumulated losses of subsidiaries in excess of investment 0 0    
Intercompany payable 1,047,404 1,046,114    
Long-term debt, net of current maturities and debt issuance costs 564 0    
Other long-term liabilities (10,376) (10,428)    
Total stockholders' equity (deficit) (561,845) (931,397)    
Total liabilities and stockholders' equity 512,520 123,867    
Non-Guarantor Subsidiaries (Not 100% Owned)        
Assets        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Other current assets 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries 0 0    
Intercompany receivable 0 0    
Other assets, net 0 0    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets 0 0    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 0 0    
Other current liabilities 0 0    
Accumulated losses of subsidiaries in excess of investment 0 0    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 0 0    
Other long-term liabilities 0 0    
Total stockholders' equity (deficit) 0 0    
Total liabilities and stockholders' equity 0 0    
Eliminations        
Assets        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Other current assets (548) (545)    
Property and equipment, net 0 0    
Investments in subsidiaries (5,591,333) (4,931,689)    
Intercompany receivable (2,350,849) (1,934,559)    
Other assets, net 0 0    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets (7,942,730) (6,866,793)    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 0 0    
Other current liabilities 61 (264)    
Accumulated losses of subsidiaries in excess of investment (20,173) (73,130)    
Intercompany payable (2,351,181) (1,934,558)    
Long-term debt, net of current maturities and debt issuance costs 0 0    
Other long-term liabilities 0 0    
Total stockholders' equity (deficit) (5,571,437) (4,858,841)    
Total liabilities and stockholders' equity $ (7,942,730) $ (6,866,793)