XML 71 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information (Income Statements) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]                
Revenue, Net $ 612,196 $ 591,542 $ 1,835,107 $ 1,805,731        
Costs and Expenses                
Operating 323,051 312,797 955,423 948,408        
Selling, general and administrative 88,054 91,288 263,678 275,938        
Maintenance and utilities 32,927 30,244 89,526 82,507        
Depreciation and amortization 54,688 55,201 159,887 161,728        
Corporate expense 25,055 19,339 74,975 63,388        
Project development, preopening and writedowns 18,588 2,975 27,829 8,731        
Asset Impairment Charges 0 0 993 0        
Other operating items, net 265 758 2,196 1,707        
Intercompany Expense 0 0 0 0        
Total operating costs and expenses 542,628 512,602 1,574,507 1,542,407        
Equity in Earnings of Subsidiaries 0 0 0 0        
Operating income 69,568 78,940 260,600 263,324        
Other expense (income)                
Interest expense, net 52,481 42,857 140,720 128,344        
Loss on early extinguishments and modifications of debt 0 319 61 853        
Other Nonoperating Income (Expense) 16 (139) (388) 531        
Total other expense (income), net 52,497 43,037 140,393 129,728        
Income from continuing operations before income taxes 17,071 35,903 120,207 133,596        
Income tax provision (5,234) (12,746) (28,373) (47,671)        
Income from continuing operations, net of tax 11,837 23,157 91,834 85,925        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 0 347 21,392        
Net income 11,837 23,157 92,181 107,317        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 11,975 22,852 91,049 108,118        
Subsidiary, BAC [Member]                
Condensed Financial Statements, Captions [Line Items]                
Revenue, Net 0 0 0 0        
Costs and Expenses                
Operating 0 0 0 0        
Selling, general and administrative 0 0 0 0        
Maintenance and utilities 0 0 0 0        
Depreciation and amortization 0 0 0 0        
Corporate expense 0 0 0 0        
Project development, preopening and writedowns 0 0 0 154        
Asset Impairment Charges 0   0 0        
Other operating items, net 0 0 0 0        
Intercompany Expense 0 0 0 0        
Total operating costs and expenses 0 0 0 154        
Equity in Earnings of Subsidiaries 0 0 0 0        
Operating income 0 0 0 (154)        
Other expense (income)                
Interest expense, net   0   0        
Loss on early extinguishments and modifications of debt 0 0 0 0        
Other Nonoperating Income (Expense) 0 0 0 0        
Total other expense (income), net 0 0 0 0        
Income from continuing operations before income taxes 0 0 0 (154)        
Income tax provision 0 0 0 0        
Income from continuing operations, net of tax 0   0 (154)        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0   347 21,392        
Net income 0 0 347 21,238        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 347 21,238        
Parent                
Condensed Financial Statements, Captions [Line Items]                
Revenue, Net 20,168 17,827 62,295 55,027        
Costs and Expenses                
Operating 0 0 0 0        
Selling, general and administrative 4 0 12 23        
Maintenance and utilities 0 0 0 0        
Depreciation and amortization 4,975 3,219 13,158 8,745        
Corporate expense 24,212 18,758 72,712 61,128        
Project development, preopening and writedowns 12,194 1,252 16,337 3,979        
Asset Impairment Charges 0   993 0        
Other operating items, net 10 127 58 352        
Intercompany Expense 50 301 152 903        
Total operating costs and expenses 41,445 23,657 103,422 75,130        
Equity in Earnings of Subsidiaries 71,509 55,712 235,518 207,689        
Operating income 50,232 49,882 194,391 187,586        
Other expense (income)                
Interest expense, net 52,185 42,544 139,858 127,344        
Loss on early extinguishments and modifications of debt   319 61 853        
Other Nonoperating Income (Expense) 38 18 33 538        
Total other expense (income), net 52,223 42,881 139,952 128,735        
Income from continuing operations before income taxes (1,991) 7,001 54,439 58,851        
Income tax provision 13,828 16,156 37,742 48,466        
Income from continuing operations, net of tax 11,837   92,181 107,317        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0   0 0        
Net income 11,837 23,157 92,181 107,317        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 11,975 22,852 91,049 108,118        
Guarantor Subsidiaries [Member]                
Condensed Financial Statements, Captions [Line Items]                
Revenue, Net 590,390 586,272 1,798,921 1,788,579        
Costs and Expenses                
Operating 301,811 303,380 912,036 919,949        
Selling, general and administrative 84,767 89,438 256,401 270,168        
Maintenance and utilities 32,257 29,839 88,186 81,451        
Depreciation and amortization 47,351 50,934 142,126 149,904        
Corporate expense 94 273 310 1,012        
Project development, preopening and writedowns 889 646 2,079 2,073        
Asset Impairment Charges 0   0 0        
Other operating items, net 255 631 2,138 1,355        
Intercompany Expense 24,737 22,345 76,137 68,740        
Total operating costs and expenses 492,161 497,486 1,479,413 1,494,652        
Equity in Earnings of Subsidiaries (524) (559) (1,095) (857)        
Operating income 97,705 88,227 318,413 293,070        
Other expense (income)                
Interest expense, net 288 306 842 981        
Loss on early extinguishments and modifications of debt   0 0 0        
Other Nonoperating Income (Expense) (5) (139) (371) 45        
Total other expense (income), net 283 167 471 1,026        
Income from continuing operations before income taxes 97,422 88,060 317,942 292,044        
Income tax provision (20,517) (30,181) (69,686) (99,481)        
Income from continuing operations, net of tax 76,905   248,256 192,563        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0   0 0        
Net income 76,905 57,879 248,256 192,563        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 77,043 57,574 247,124 193,364        
Non-Guarantor Subsidiaries (100% Owned)                
Condensed Financial Statements, Captions [Line Items]                
Revenue, Net 26,426 10,089 50,192 31,791        
Costs and Expenses                
Operating 21,240 9,417 43,387 28,459        
Selling, general and administrative 3,284 1,850 7,277 5,770        
Maintenance and utilities 670 405 1,340 1,056        
Depreciation and amortization 2,362 1,048 4,603 3,079        
Corporate expense 749 308 1,953 1,248        
Project development, preopening and writedowns 5,505 1,077 9,413 2,525        
Asset Impairment Charges 0   0 0        
Other operating items, net 0 0 0 0        
Intercompany Expense 0 0 0 0        
Total operating costs and expenses 33,810 14,105 67,973 42,137        
Equity in Earnings of Subsidiaries 0 0 0 0        
Operating income (7,384) (4,016) (17,781) (10,346)        
Other expense (income)                
Interest expense, net 8 7 20 19        
Loss on early extinguishments and modifications of debt   0 0 0        
Other Nonoperating Income (Expense) (17) (18) (50) (52)        
Total other expense (income), net (9) (11) (30) (33)        
Income from continuing operations before income taxes (7,375) (4,005) (17,751) (10,313)        
Income tax provision 1,455 1,279 3,571 3,344        
Income from continuing operations, net of tax (5,920)   (14,180) (6,969)        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0   0 0        
Net income (5,920) (2,726) (14,180) (6,969)        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (5,920) (2,726) (14,180) (6,969)        
Non-Guarantor Subsidiaries (Not 100% Owned)                
Condensed Financial Statements, Captions [Line Items]                
Revenue, Net 0 0 0 0        
Costs and Expenses                
Operating 0 0 0 0        
Selling, general and administrative 0 0 0 0        
Maintenance and utilities 0 0 0 0        
Depreciation and amortization 0 0 0 0        
Corporate expense 0 0 0 0        
Project development, preopening and writedowns 0 0 0 0        
Asset Impairment Charges 0   0 0        
Other operating items, net 0 0 0 0        
Intercompany Expense 0 0 0 0        
Total operating costs and expenses 0 0 0 0        
Equity in Earnings of Subsidiaries 0 0 0 0        
Operating income 0 0 0 0        
Other expense (income)                
Interest expense, net 0 0 0 0        
Loss on early extinguishments and modifications of debt   0 0 0        
Other Nonoperating Income (Expense) 0 0 0 0        
Total other expense (income), net 0 0 0 0        
Income from continuing operations before income taxes 0 0 0 0        
Income tax provision 0 0 0 0        
Income from continuing operations, net of tax 0   0 0        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0   0 0        
Net income 0 0 0 0        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 0 0        
Eliminations                
Condensed Financial Statements, Captions [Line Items]                
Revenue, Net (24,788) (22,646) (76,301) (69,666)        
Costs and Expenses                
Operating 0 0 0 0        
Selling, general and administrative (1) 0 (12) (23)        
Maintenance and utilities 0 0 0 0        
Depreciation and amortization 0 0 0 0        
Corporate expense 0 0 0 0        
Project development, preopening and writedowns 0 0 0 0        
Other operating items, net 0 0 0 0        
Intercompany Expense (24,787) (22,646) (76,289) (69,643)        
Total operating costs and expenses (24,788) (22,646) (76,301) (69,666)        
Equity in Earnings of Subsidiaries (70,985) (55,153) (234,423) (206,832)        
Operating income (70,985) (55,153) (234,423) (206,832)        
Other expense (income)                
Interest expense, net 0 0 0 0        
Loss on early extinguishments and modifications of debt   0 0 0        
Other Nonoperating Income (Expense) 0 0 0 0        
Total other expense (income), net 0 0 0 0        
Income from continuing operations before income taxes (70,985) (55,153) (234,423) (206,832)        
Income tax provision 0 0 0 0        
Income from continuing operations, net of tax (70,985)   (234,423) (206,832)        
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0   0 0        
Net income (70,985) (55,153) (234,423) (206,832)        
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (71,123) (54,848) (233,291) (207,633)        
Corporate expense                
Costs and Expenses                
Corporate expense (20,475) (17,480) (57,375) (53,850)        
Investments [Member]                
Condensed Financial Statements, Captions [Line Items]                
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value 15,817 $ 17,823 15,817 17,823 $ 15,591 $ 17,752 $ 17,456 $ 17,259
Consolidation, Eliminations [Member]                
Costs and Expenses                
Asset Impairment Charges $ 0   $ 0 $ 0