XML 63 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies Adjustment for New Accounting Pronouncements (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Gaming                 $ 1,740,268 $ 1,610,393 $ 1,631,177
Food and beverage                 346,379 302,705 303,786
Room                 186,795 169,391 162,248
Other                 127,377 116,770 117,620
Gross Revenues                 2,400,819 2,199,259 2,214,831
Promotional Allowances                 0 0 0
Total revenues $ 595,088 $ 591,542 $ 604,124 $ 610,065 $ 558,649 $ 535,173 $ 548,784 $ 556,653 2,400,819 2,199,259 2,214,831
Gaming                 759,612 725,078 740,023
Food and beverage                 335,506 300,766 301,813
Room                 85,188 77,734 76,903
Other                 83,615 83,407 86,850
Selling, general and administrative                 362,037 322,259 322,672
Maintenance and utilities                 109,462 100,020 104,548
Depreciation and amortization                 217,522 196,226 207,118
Corporate expense                 88,148 72,668 76,941
Project development, preopening and writedowns                 14,454 22,107 6,907
Impairments of assets                 (426) 38,302 18,565
Other operating items, net                 1,900 284 907
Total operating costs and expenses                 2,057,018 1,938,851 1,943,247
Operating income 80,477 78,940 89,554 94,830 29,726 67,881 80,439 82,362 343,801 260,408 271,584
Interest income                 (1,818) (2,961) (1,858)
Interest expense, net of amounts capitalized                 173,108 212,692 224,590
Loss on early extinguishments and modifications of debt                 1,582 42,364 40,733
Other, net                 (184) 545 3,676
Total other expense, net                 172,688 252,640 267,141
Income from continuing operations before income taxes                 171,113 7,768 4,443
Income tax (provision) benefit                 (3,115) 199,933 6,625
Income from continuing operations, net of tax 82,073 23,157 27,692 35,076 10,581 164,197 11,257 21,666 167,998 207,701 11,068
Income from discontinued operations, net of tax 0 0 21,017 375 1,478 180,707 18,715 11,630 21,392 212,530 36,539
Net income $ 82,073 $ 23,157 $ 48,709 $ 35,451 $ 12,059 $ 344,904 $ 29,972 $ 33,296 $ 189,390 $ 420,231 $ 47,607
Continuing operations $ 0.72 $ 0.20 $ 0.24 $ 0.31 $ 0.09 $ 1.43 $ 0.10 $ 0.19 $ 1.46 $ 1.81 $ 0.10
Discontinued operations 0.00 0 0.18 0.00 0.01 1.58 0.16 0.10 0.19 1.86 0.32
Basic net income per common share 0.72 0.20 0.42 0.31 0.10 3.01 0.26 0.29 $ 1.65 $ 3.67 $ 0.42
Weighted average basic shares outstanding                 114,957 114,507 112,789
Continuing operations 0.71 0.20 0.24 0.31 0.09 1.43 0.10 0.19 $ 1.45 $ 1.80 $ 0.10
Discontinued operations 0.00 0 0.18 0.00 0.01 1.57 0.16 0.10 0.19 1.85 0.32
Diluted net income per common share $ 0.71 $ 0.20 $ 0.42 $ 0.31 $ 0.10 $ 3.00 $ 0.26 $ 0.29 $ 1.64 $ 3.65 $ 0.42
Weighted average diluted shares outstanding                 115,628 115,189 113,676
Deferred income taxes                 $ 5,203 $ (201,498) $ 16,855
Accounts payable and accrued liabilities                 13,216 (11,605) 12,825
Net cash from operating activities                 422,551 300,339 326,674
Previous Accounting Guidance [Member]                      
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Net income                 189,193 418,003 47,234
Deferred income taxes                 5,095 199,051 (16,846)
Accounts payable and accrued liabilities                 13,521 (11,824) 13,207
Net cash from operating activities                 414,864 302,881 325,751
Adjustments for New Accounting Pronouncement [Member]                      
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Net income                 197 2,228 373
Deferred income taxes                 (108) 2,447 (9)
Accounts payable and accrued liabilities                 (305) 219 (382)
Net cash from operating activities                 0 0 0
As Previously Reported [Member]                      
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Gaming                 1,972,422 1,820,176 1,847,167
Food and beverage                 349,271 306,145 307,442
Room                 188,689 170,816 163,509
Other                 132,695 122,416 123,959
Gross Revenues                 2,643,077 2,419,553 2,442,077
Promotional Allowances                 259,370 235,577 242,645
Total revenues                 2,383,707 2,183,976 2,199,432
Gaming                 923,266 880,716 900,922
Food and beverage                 194,524 170,053 168,096
Room                 52,196 44,245 41,298
Other                 77,129 76,719 80,508
Selling, general and administrative                 362,037 322,009 322,420
Maintenance and utilities                 109,462 100,020 104,548
Depreciation and amortization                 217,522 196,226 207,118
Corporate expense                 88,148 72,668 76,941
Project development, preopening and writedowns                 14,454 22,107 6,907
Impairments of assets                 (426) 38,302 18,565
Other operating items, net                 1,900 284 907
Total operating costs and expenses                 2,040,212 1,923,349 1,928,230
Operating income                 343,495 260,627 271,202
Interest income                 (1,818) (2,961) (1,858)
Interest expense, net of amounts capitalized                 173,108 212,692 224,590
Loss on early extinguishments and modifications of debt                 1,582 42,364 40,733
Other, net                 (184) 545 3,676
Total other expense, net                 172,688 252,640 267,141
Income from continuing operations before income taxes                 170,807 7,987 4,061
Income tax (provision) benefit                 (3,006) 197,486 6,634
Income from continuing operations, net of tax                 167,801 205,473 10,695
Income from discontinued operations, net of tax                 21,392 212,530 36,539
Net income                 $ 189,193 $ 418,003 $ 47,234
Continuing operations                 $ 1.46 $ 1.79 $ 0.10
Discontinued operations                 0.19 1.86 0.32
Basic net income per common share                 $ 1.65 $ 3.65 $ 0.42
Weighted average basic shares outstanding                 114,957 114,507 112,789
Continuing operations                 $ 1.45 $ 1.78 $ 0.10
Discontinued operations                 0.19 1.85 0.32
Diluted net income per common share                 $ 1.64 $ 3.63 $ 0.42
Weighted average diluted shares outstanding                 115,628 115,189 113,676
Net cash from operating activities                 $ 414,864 $ 302,881 $ 325,751
Adjustments [Member]                      
New Accounting Pronouncements or Change in Accounting Principle [Line Items]                      
Gaming                 (232,154) (209,783) (215,990)
Food and beverage                 (2,892) (3,440) (3,656)
Room                 (1,894) (1,425) (1,261)
Other                 (5,318) (5,646) (6,339)
Gross Revenues                 (242,258) (220,294) (227,246)
Promotional Allowances                 (259,370) (235,577) (242,645)
Total revenues                 17,112 15,283 15,399
Gaming                 (163,654) (155,638) (160,899)
Food and beverage                 140,982 130,713 133,717
Room                 32,992 33,489 35,605
Other                 6,486 6,688 6,342
Selling, general and administrative                 0 250 252
Maintenance and utilities                 0 0 0
Depreciation and amortization                 0 0 0
Corporate expense                 0 0 0
Project development, preopening and writedowns                 0 0 0
Impairments of assets                 0 0 0
Other operating items, net                 0 0 0
Total operating costs and expenses                 16,806 15,502 15,017
Operating income                 306 (219) 382
Interest income                 0 0 0
Interest expense, net of amounts capitalized                 0 0 0
Loss on early extinguishments and modifications of debt                 0 0 0
Other, net                 0 0 0
Total other expense, net                 0 0 0
Income from continuing operations before income taxes                 306 (219) 382
Income tax (provision) benefit                 (109) 2,447 (9)
Income from continuing operations, net of tax                 197 2,228 373
Income from discontinued operations, net of tax                 0 0 0
Net income                 $ 197 $ 2,228 $ 373
Continuing operations                 $ 0.00 $ 0.02 $ 0.00
Discontinued operations                 0.00 0.00 0.00
Basic net income per common share                 $ 0.00 $ 0.02 $ 0.00
Weighted average basic shares outstanding                 0 0 0
Continuing operations                 $ 0.00 $ 0.02 $ 0.00
Discontinued operations                 0.00 0.00 0.00
Diluted net income per common share                 $ 0.00 $ 0.02 $ 0.00
Weighted average diluted shares outstanding                 0 0 0
Net cash from operating activities                 $ 7,687 $ (2,542) $ 923