XML 114 R104.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Certain Segment Operating Data and Other) (Details)
$ in Thousands
 3 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Jul. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
segment
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                        
Gaming                   $ 1,740,268 $ 1,610,393 $ 1,631,177
Food and beverage                   346,379 302,705 303,786
Room                   186,795 169,391 162,248
Other                   127,377 116,770 117,620
Gross Revenues                   2,400,819 2,199,259 2,214,831
Corporate expense                   88,148 72,668 76,941
Depreciation and amortization                   217,522 196,226 207,118
Project development, preopening and writedowns                   14,454 22,107 6,907
Share-based compensation expense                   17,413 15,518 19,264
Other Asset Impairment Charges                   0 38,302 18,565
Impairments of assets                   (426) 38,302 18,565
Other operating charges, net                   1,900 284 907
Operating Income (Loss) $ 80,477 $ 78,940 $ 89,554 $ 94,830 $ 29,726 $ 67,881 $ 80,439 $ 82,362   $ 343,801 260,408 271,584
Number of reportable segments | segment                   3    
Segment Reconciling Items [Member]                        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                        
Total Reportable Segment Adjusted EBITDA                   $ 595,931 536,111 527,773
Corporate expense                   (73,046) (59,875) (60,177)
Reportable Segment Adjusted EBITDA                   668,977 595,986 587,950
Deferred rent                   1,267 3,266 3,428
Depreciation and amortization                     196,226 207,118
Project development, preopening and writedowns                     22,107 6,907
Share-based compensation expense                   17,413 15,518 19,264
Impairments of assets                     38,302 18,565
Other operating charges, net                     284 907
Total other operating costs and expenses                   252,130 275,703 256,189
Operating Income (Loss)                   343,801 260,408 271,584
Las Vegas Locals                        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                        
Gaming                   563,785 422,375 395,108
Food and beverage                   154,451 108,541 103,353
Room                   98,406 82,566 75,282
Other                   51,735 41,533 42,827
Gross Revenues                   868,377 655,015 616,570
Total Reportable Segment Adjusted EBITDA                   249,906 176,066 157,269
Downtown Las Vegas                        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                        
Gaming                   133,072 133,165 131,871
Food and beverage                   54,451 52,849 52,105
Room                   24,623 20,209 19,856
Other                   32,295 30,347 29,445
Gross Revenues                   244,441 236,570 233,277
Total Reportable Segment Adjusted EBITDA                   54,613 52,341 49,214
Midwest and South                        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                        
Gaming                   1,043,411 1,054,853 1,104,198
Food and beverage                   137,477 141,315 148,328
Room                   63,766 66,616 67,110
Other                   43,347 44,890 45,348
Gross Revenues                   1,288,001 1,307,674 1,364,984
Total Reportable Segment Adjusted EBITDA                   $ 364,458 $ 367,579 381,467
Borgata                        
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]                        
Ownership percentage by noncontrolling owners 50.00%                 50.00%    
Operating Income (Loss)                 $ 118,698     $ 146,842