XML 23 R14.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Long-Term Debt | 3 Months Ended
--- | ---
Mar. 31, 2018
Debt Disclosure [Abstract] |
Long-Term Debt | LONG-TERM DEBT Long-term debt, net of current maturities and debt issuance costs, consists of the following:
|  |  | March 31, 2018
|  |  |  |  |  |  | Unamortized |  |
| Interest |  |  |  |  |  | Origination |  |
| Rates at |  | Outstanding |  | Unamortized |  | Fees and |  | Long-Term
(In thousands) | Mar. 31, 2018 |  | Principal |  | Discount |  | Costs |  | Debt, Net
Bank credit facility | 4.162 | % |  | $ | 1,536,251 |  |  | $ | (1,502 | ) |  | $ | (22,440 | ) |  | $ | 1,512,309 |
6.875% senior notes due 2023 | 6.875 | % |  | 750,000 |  |  | — |  |  | (9,017 | ) |  | 740,983 |
6.375% senior notes due 2026 | 6.375 | % |  | 750,000 |  |  | — |  |  | (10,542 | ) |  | 739,458 |
Other | 5.800 | % |  | 454 |  |  | — |  |  | — |  |  | 454 |
Total long-term debt |  |  | 3,036,705 |  |  | (1,502 | ) |  | (41,999 | ) |  | 2,993,204 |
Less current maturities |  |  | 23,981 |  |  | — |  |  | — |  |  | 23,981 |
Long-term debt, net |  |  | $ | 3,012,724 |  |  | $ | (1,502 | ) |  | $ | (41,999 | ) |  | $ | 2,969,223 |
|  |  | December 31, 2017
|  |  |  |  |  |  | Unamortized |  |
| Interest |  |  |  |  |  | Origination |  |
| Rates at |  | Outstanding |  | Unamortized |  | Fees and |  | Long-Term
(In thousands) | Dec. 31, 2017 |  | Principal |  | Discount |  | Costs |  | Debt, Net
Bank credit facility | 3.882 | % |  | $ | 1,621,054 |  |  | $ | (1,556 | ) |  | $ | (23,795 | ) |  | $ | 1,595,703 |
6.875% senior notes due 2023 | 6.875 | % |  | 750,000 |  |  | — |  |  | (9,455 | ) |  | 740,545 |
6.375% senior notes due 2026 | 6.375 | % |  | 750,000 |  |  | — |  |  | (10,872 | ) |  | 739,128 |
Other | 5.800 | % |  | 504 |  |  | — |  |  | — |  |  | 504 |
Total long-term debt |  |  | 3,121,558 |  |  | (1,556 | ) |  | (44,122 | ) |  | 3,075,880 |
Less current maturities |  |  | 23,981 |  |  | — |  |  | — |  |  | 23,981 |
Long-term debt, net |  |  | $ | 3,097,577 |  |  | $ | (1,556 | ) |  | $ | (44,122 | ) |  | $ | 3,051,899 |
The outstanding principal amounts under our existing bank credit facility are comprised of the following:
| March 31, |  | December 31,
(In thousands) | 2018 |  | 2017
Revolving Credit Facility | $ | 130,000 |  |  | $ | 170,000 |
Term A Loan | 207,288 |  |  | 210,938 |
Refinancing Term B Loans | 1,162,163 |  |  | 1,170,016 |
Swing Loan | 36,800 |  |  | 70,100 |
Total outstanding principal amounts under the bank credit facility | $ | 1,536,251 |  |  | $ | 1,621,054 |
At March 31, 2018, approximately $1.5 billion was outstanding under the bank credit facility. As such, with a total revolving credit commitment of $775.0 million available under the bank credit facility, $12.8 million was allocated to support various letters of credit, $130.0 million was borrowed on the Revolving Credit Facility and $36.8 million was borrowed on the Swing Loan, leaving remaining contractual availability of $595.4 million. Covenant Compliance As of March 31, 2018, we believe that we were in compliance with the financial and other covenants of our debt instruments.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-term debt. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI http://asc.fasb.org/topic&trid=2208564 + Details
Name: | us-gaap_LongTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration