XML 65 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Certain Segment Operating Data and Other) (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]    
Gaming $ 440,463 $ 443,945
Revenue, Net 606,118 610,065
Adjusted EBITDA 160,472 155,765
Corporate expense 25,857 20,798
Deferred rent 256 430
Depreciation and amortization 51,276 53,964
Depreciation and amortization (51,276) (53,964)
Share-based compensation expense (8,927) (3,083)
Project development, preopening and writedowns 3,440 2,972
Other operating items, net 1,799 486
Total other operating costs and expenses 65,698 60,935
Operating income 94,774 94,830
Food and beverage 85,399 86,605
Room 47,912 46,850
Other 32,344 32,665
Gross Revenues 606,118 610,065
Las Vegas Locals    
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]    
Gaming 143,148 143,946
Adjusted EBITDA 71,030 65,914
Food and beverage 38,870 38,452
Room 26,156 26,207
Other 14,001 13,636
Gross Revenues 222,175 222,241
Downtown Las Vegas    
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]    
Gaming 32,439 33,892
Adjusted EBITDA 13,218 13,701
Food and beverage 13,587 13,457
Room 6,811 5,774
Other 7,631 7,824
Gross Revenues 60,468 60,947
Midwest and South    
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]    
Gaming 264,876 266,107
Adjusted EBITDA 94,246 94,313
Food and beverage 32,942 34,696
Room 14,945 14,869
Other 10,712 11,205
Gross Revenues 323,475 326,877
Total Reportable Segment Adjusted EBITDA    
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]    
Adjusted EBITDA 178,494 173,928
Corporate expense    
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]    
Corporate expense $ (18,022) $ (18,163)