XML 68 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Income Statements) (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]        
Revenue, Net $ 606,118 $ 610,065    
Costs and Expenses        
Operating 313,463 319,003    
Other operating items, net 1,799 486    
Intercompany Expense 0 0    
Total operating costs and expenses 511,344 515,235    
Equity in Earnings of Subsidiaries 0 0    
Operating income 94,774 94,830    
Selling, general and administrative 87,583 91,613    
Maintenance and utilities 27,926 26,399    
Depreciation and amortization 51,276 53,964    
Corporate expense 25,857 20,798    
Project development, preopening and writedowns 3,440 2,972    
Other expense (income)        
Interest expense, net 43,802 43,214    
Loss on early extinguishments and modifications of debt 61 156    
Other, net (380) 111    
Total other expense (income), net 43,483 43,481    
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 51,291 51,349    
Income tax provision (9,892) (16,273)    
Income from continuing operations, net of tax 41,399 35,076    
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent 0 375    
Net income 41,399 35,451    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 40,435 36,022    
Parent        
Condensed Financial Statements, Captions [Line Items]        
Revenue, Net 20,841 18,710    
Costs and Expenses        
Operating 0 0    
Other operating items, net 0 75    
Intercompany Expense 301 301    
Total operating costs and expenses 30,899 24,183    
Equity in Earnings of Subsidiaries 81,644 66,561    
Operating income 71,586 61,088    
Selling, general and administrative 11 6    
Maintenance and utilities 0 0    
Depreciation and amortization 3,836 2,682    
Corporate expense 25,248 19,864    
Project development, preopening and writedowns 1,503 1,255    
Other expense (income)        
Interest expense, net 43,519 42,839    
Loss on early extinguishments and modifications of debt 61 156    
Other, net 0 0    
Total other expense (income), net 43,580 42,995    
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 28,006 18,093    
Income tax provision 13,393 17,358    
Income from continuing operations, net of tax   35,451    
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent   0    
Net income 41,399 35,451    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 40,435 36,022    
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Revenue, Net 600,962 604,113    
Costs and Expenses        
Operating 303,833 309,430    
Other operating items, net 1,799 411    
Intercompany Expense 25,394 23,256    
Total operating costs and expenses 491,051 500,287    
Equity in Earnings of Subsidiaries (185) (129)    
Operating income 109,726 103,697    
Selling, general and administrative 85,721 89,601    
Maintenance and utilities 27,598 26,101    
Depreciation and amortization 46,530 50,283    
Corporate expense 3 364    
Project development, preopening and writedowns 173 841    
Other expense (income)        
Interest expense, net 277 369    
Loss on early extinguishments and modifications of debt 0 0    
Other, net (364) 127    
Total other expense (income), net (87) 496    
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 109,813 103,201    
Income tax provision (24,384) (34,788)    
Income from continuing operations, net of tax   68,413    
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent   0    
Net income 85,429 68,413    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 84,465 68,984    
Non-Guarantor Subsidiaries (100% Owned)        
Condensed Financial Statements, Captions [Line Items]        
Revenue, Net 10,021 10,805    
Costs and Expenses        
Operating 9,630 9,573    
Other operating items, net 0 0    
Intercompany Expense 0 0    
Total operating costs and expenses 15,100 14,290    
Equity in Earnings of Subsidiaries 0 0    
Operating income (5,079) (3,485)    
Selling, general and administrative 1,862 2,012    
Maintenance and utilities 328 298    
Depreciation and amortization 910 999    
Corporate expense 606 570    
Project development, preopening and writedowns 1,764 838    
Other expense (income)        
Interest expense, net 6 6    
Loss on early extinguishments and modifications of debt 0 0    
Other, net (16) (16)    
Total other expense (income), net (10) (10)    
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (5,069) (3,475)    
Income tax provision 1,099 1,157    
Income from continuing operations, net of tax   (2,318)    
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent   0    
Net income (3,970) (2,318)    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (3,970) (2,318)    
Non-Guarantor Subsidiaries (Not 100% Owned)        
Condensed Financial Statements, Captions [Line Items]        
Revenue, Net 0 0    
Costs and Expenses        
Operating 0 0    
Other operating items, net 0 0    
Intercompany Expense 0 0    
Total operating costs and expenses 0 0    
Equity in Earnings of Subsidiaries 0 0    
Operating income 0 0    
Selling, general and administrative 0 0    
Maintenance and utilities 0 0    
Depreciation and amortization 0 0    
Corporate expense 0 0    
Project development, preopening and writedowns 0 0    
Other expense (income)        
Interest expense, net 0 0    
Loss on early extinguishments and modifications of debt 0 0    
Other, net 0 0    
Total other expense (income), net 0 0    
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 0 0    
Income tax provision 0 0    
Income from continuing operations, net of tax   0    
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent   0    
Net income 0 0    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0    
Subsidiary, Wholly Owned [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenue, Net 0 0    
Costs and Expenses        
Operating 0 0    
Other operating items, net 0 0    
Intercompany Expense 0 0    
Total operating costs and expenses 0 38    
Equity in Earnings of Subsidiaries 0 0    
Operating income 0 (38)    
Selling, general and administrative 0 0    
Maintenance and utilities 0 0    
Depreciation and amortization 0 0    
Corporate expense 0 0    
Project development, preopening and writedowns 0 38    
Other expense (income)        
Interest expense, net 0 0    
Loss on early extinguishments and modifications of debt 0 0    
Other, net 0 0    
Total other expense (income), net 0 0    
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 0 (38)    
Income tax provision 0 0    
Income from continuing operations, net of tax   (38)    
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent   375    
Net income 0 337    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 337    
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Revenue, Net (25,706) (23,563)    
Costs and Expenses        
Operating 0 0    
Other operating items, net 0 0    
Intercompany Expense (25,695) (23,557)    
Total operating costs and expenses (25,706) (23,563)    
Equity in Earnings of Subsidiaries (81,459) (66,432)    
Operating income (81,459) (66,432)    
Selling, general and administrative (11) (6)    
Maintenance and utilities 0 0    
Depreciation and amortization 0 0    
Corporate expense 0 0    
Project development, preopening and writedowns 0 0    
Other expense (income)        
Interest expense, net 0 0    
Loss on early extinguishments and modifications of debt 0 0    
Other, net 0 0    
Total other expense (income), net 0 0    
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (81,459) (66,432)    
Income tax provision 0 0    
Income from continuing operations, net of tax   (66,432)    
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent   0    
Net income (81,459) (66,432)    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (80,495) (67,003)    
Corporate expense        
Costs and Expenses        
Corporate expense (18,022) (18,163)    
Investments [Member]        
Condensed Financial Statements, Captions [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value $ 16,454 $ 17,865 $ 17,752 $ 17,259