XML 50 R38.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions and Divestitures Investment in and Divestiture of Business (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2019
USD ($)
property
Mar. 31, 2018
USD ($)
$ / shares
Dec. 31, 2018
USD ($)
Oct. 15, 2018
USD ($)
Sep. 17, 2018
USD ($)
Jun. 01, 2018
USD ($)
Business Acquisition [Line Items]            
Revenues $ 827,288 $ 606,118        
Business Acquisition, Pro Forma Revenue   815,834        
Number of Lattner Gaming Units | property 1,000          
Number of Lattner Locations | property 220          
Gross Revenues $ 827,288 606,118        
Goodwill, net 1,088,500   $ 1,062,102      
Depreciation and amortization 67,253 51,276        
Net income 45,451 41,399        
Project development, preopening and writedowns 4,031 3,440        
Business Acquisition, Pro Forma Net Income (Loss)   $ 44,845        
Business Acquisition, Pro Forma Earnings Per Share, Basic | $ / shares   $ 0.39        
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $ / shares   $ 0.39        
Penn National Gaming, Inc. [Domain]            
Business Acquisition [Line Items]            
Revenues 160,558          
Business Combination, Assets and Liabilities Arising from Contingencies, Amount Recognized, Net       $ 568,300    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Land       7,350    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets       64,604    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment       166,600    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets       629,876    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities       54,585    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities       57,832    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities       112,417    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net       517,459    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net       607,299    
Goodwill, net       89,840    
Net income 12,656          
Project development, preopening and writedowns 1,000 $ 500        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets       (28)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       398,700    
Valley Forge Convention Center Partners, L.P. [Domain]            
Business Acquisition [Line Items]            
Revenues 41,191          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets         $ 29,909  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment         56,500  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets         226,194  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities         12,968  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities         606  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities         13,574  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net         212,620  
Business Combination, Net Purchase Price         266,600  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net         291,364  
Goodwill, net         78,744  
Net income 6,828          
Project development, preopening and writedowns 300 $ 400        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets         3,185  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         136,600  
Lattner Entertainment Group Illinois, LLC [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets           $ 10,638
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           9,307
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets           79,908
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities           1,062
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities           1,062
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net           78,846
Business Combination, Net Purchase Price           100,000
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net           110,538
Goodwill, net           31,692
Project development, preopening and writedowns $ 200          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets           1,963
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill           58,000
Project development, preopening and writedown   no        
Land | Valley Forge Convention Center Partners, L.P. [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Land         15,200  
Buildings and improvements | Penn National Gaming, Inc. [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment       89,150    
Buildings and improvements | Valley Forge Convention Center Partners, L.P. [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment         32,900  
Buildings and improvements | Lattner Entertainment Group Illinois, LLC [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           66
Furniture and equipment | Penn National Gaming, Inc. [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment       65,200    
Furniture and equipment | Valley Forge Convention Center Partners, L.P. [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment         7,971  
Furniture and equipment | Lattner Entertainment Group Illinois, LLC [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           9,241
Construction in progress | Penn National Gaming, Inc. [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, CIP       4,900    
Construction in progress | Valley Forge Convention Center Partners, L.P. [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, CIP         429  
As Previously Reported [Member] | Penn National Gaming, Inc. [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets       64,604    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment       167,000    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets       646,976    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities       54,585    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities       57,832    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities       112,417    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net       534,559    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net       607,299    
Goodwill, net       72,740    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets       (28)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       415,400    
As Previously Reported [Member] | Valley Forge Convention Center Partners, L.P. [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets         29,909  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment         56,500  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets         235,492  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities         12,968  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities         606  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities         13,574  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net         221,918  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net         291,364  
Goodwill, net         69,446  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets         483  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         148,600  
As Previously Reported [Member] | Lattner Entertainment Group Illinois, LLC [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets           10,638
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           9,307
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets           79,908
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities           1,062
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities           1,062
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net           78,846
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net           110,538
Goodwill, net           31,692
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets           1,963
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill           58,000
Adjustments [Member] | Penn National Gaming, Inc. [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets       0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment       (400)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets       (17,100)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities       0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities       0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities       0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net       (17,100)    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net       0    
Goodwill, net       17,100    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets       0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       (16,700)    
Adjustments [Member] | Valley Forge Convention Center Partners, L.P. [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets         0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment         0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets         (9,298)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities         0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities         0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities         0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net         (9,298)  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net         0  
Goodwill, net         9,298  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets         2,702  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         (12,000)  
Adjustments [Member] | Lattner Entertainment Group Illinois, LLC [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets           0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment           0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets           0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities           0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities           0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net           0
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net           0
Goodwill, net           0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets           0
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill           0
Customer Relationships [Member] | Penn National Gaming, Inc. [Domain]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life     4 years      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       41,200    
Customer Relationships [Member] | Valley Forge Convention Center Partners, L.P. [Domain]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life     5 years      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         16,100  
Host Relationships [Domain] | Lattner Entertainment Group Illinois, LLC [Domain]            
Business Acquisition [Line Items]            
Finite-Lived Intangible Asset, Useful Life     15 years      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill           $ 58,000
Trademarks | Penn National Gaming, Inc. [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       43,000    
Trademarks | Valley Forge Convention Center Partners, L.P. [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         12,500  
Gaming License Rights | Penn National Gaming, Inc. [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill       $ 314,500    
Gaming License Rights | Valley Forge Convention Center Partners, L.P. [Domain]            
Business Acquisition [Line Items]            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill         $ 108,000  
As Previously Reported [Member]            
Business Acquisition [Line Items]            
Business Acquisition, Pro Forma Revenue   $ 606,118        
Business Acquisition, Pro Forma Net Income (Loss)   $ 41,399        
Business Acquisition, Pro Forma Earnings Per Share, Basic | $ / shares   $ 0.36        
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $ / shares   $ 0.36        
Adjustments [Member]            
Business Acquisition [Line Items]            
Business Acquisition, Pro Forma Revenue   $ 209,716        
Business Acquisition, Pro Forma Net Income (Loss)   $ 3,446        
Minimum [Member] | Buildings and improvements | Penn National Gaming, Inc. [Domain]            
Business Acquisition [Line Items]            
Property, Plant and Equipment, Useful Life     15 years      
Minimum [Member] | Buildings and improvements | Valley Forge Convention Center Partners, L.P. [Domain]            
Business Acquisition [Line Items]            
Property, Plant and Equipment, Useful Life     15 years      
Minimum [Member] | Buildings and improvements | Lattner Entertainment Group Illinois, LLC [Domain]            
Business Acquisition [Line Items]            
Property, Plant and Equipment, Useful Life     15 years      
Minimum [Member] | Furniture and Equipment [Member] | Penn National Gaming, Inc. [Domain]            
Business Acquisition [Line Items]            
Property, Plant and Equipment, Useful Life     2 years      
Minimum [Member] | Furniture and Equipment [Member] | Valley Forge Convention Center Partners, L.P. [Domain]            
Business Acquisition [Line Items]            
Property, Plant and Equipment, Useful Life     2 years      
Minimum [Member] | Furniture and Equipment [Member] | Lattner Entertainment Group Illinois, LLC [Domain]            
Business Acquisition [Line Items]            
Property, Plant and Equipment, Useful Life     3 years      
Maximum [Member] | Buildings and improvements | Penn National Gaming, Inc. [Domain]            
Business Acquisition [Line Items]            
Property, Plant and Equipment, Useful Life     40 years      
Maximum [Member] | Buildings and improvements | Valley Forge Convention Center Partners, L.P. [Domain]            
Business Acquisition [Line Items]            
Property, Plant and Equipment, Useful Life     40 years      
Maximum [Member] | Buildings and improvements | Lattner Entertainment Group Illinois, LLC [Domain]            
Business Acquisition [Line Items]            
Property, Plant and Equipment, Useful Life     45 years      
Maximum [Member] | Furniture and Equipment [Member] | Penn National Gaming, Inc. [Domain]            
Business Acquisition [Line Items]            
Property, Plant and Equipment, Useful Life     10 years      
Maximum [Member] | Furniture and Equipment [Member] | Valley Forge Convention Center Partners, L.P. [Domain]            
Business Acquisition [Line Items]            
Property, Plant and Equipment, Useful Life     6 years      
Maximum [Member] | Furniture and Equipment [Member] | Lattner Entertainment Group Illinois, LLC [Domain]            
Business Acquisition [Line Items]            
Property, Plant and Equipment, Useful Life     7 years