XML 70 R58.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Certain Segment Operating Data and Other) (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]    
Corporate expense $ 31,177 $ 25,857
Deferred rent 245 256
Master Lease Rent Expense 23,962 0
Depreciation and amortization 67,253 51,276
Depreciation and amortization (67,253) (51,276)
Share-based compensation expense (9,709) (8,927)
Project development, preopening and writedowns 4,031 3,440
Other operating items, net 199 1,799
Total other operating costs and expenses 105,399 65,698
Operating income 117,626 94,774
Other 38,701 32,344
Gross Revenues 827,288 606,118
Casino Revenues 620,253 440,463
Food and Beverage Revenues 111,090 85,399
Occupancy Revenues 57,244 47,912
Las Vegas Locals    
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]    
Adjusted EBITDA 74,234 71,030
Other 13,947 14,001
Gross Revenues 222,850 222,175
Casino Revenues 143,643 143,148
Food and Beverage Revenues 39,056 38,870
Occupancy Revenues 26,204 26,156
Downtown Las Vegas    
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]    
Adjusted EBITDA 15,025 13,218
Other 7,786 7,631
Gross Revenues 63,026 60,468
Casino Revenues 33,939 32,439
Food and Beverage Revenues 14,103 13,587
Occupancy Revenues 7,198 6,811
Midwest & South    
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]    
Adjusted EBITDA 156,471 94,246
Other 16,968 10,712
Gross Revenues 541,412 323,475
Casino Revenues 442,671 264,876
Food and Beverage Revenues 57,931 32,942
Occupancy Revenues 23,842 14,945
Corporate expense    
Segment Reporting, Certain Operating Data and Reconciling Item for Adjusted EBITDA from Segment to Consolidated [Line Items]    
Reportable Segment Adjusted EBITDA 245,730 178,494
Corporate expense (22,705) (18,022)
Adjusted EBITDAR 223,025 160,472
Master Lease Rent Expense $ 23,962 $ 0