XML 72 R60.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information (Balance Sheets) (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Assets        
Cash and cash equivalents $ 247,681 $ 249,417 $ 179,706 $ 203,104
Restricted cash 24,951 23,785 25,794 24,175
Other current assets 130,028 126,549    
Property and equipment, net 2,742,918 2,716,064    
Investments in subsidiaries 0 0    
Intercompany receivable 0 0    
Operating Lease, Right-of-Use Asset 919,583 0    
Other assets, net 120,951 111,752    
Intangible assets, net 1,440,999 1,466,670    
Goodwill, net 1,088,500 1,062,102    
Total assets 6,715,611 5,756,339    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 26,986 24,181    
Other current liabilities 533,830 445,520    
Accumulated losses of subsidiaries in excess of investment   0    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 3,922,519 3,955,119    
Operating Lease, Liability, Noncurrent 855,768 0    
Other long-term liabilities 206,399 185,778    
Total stockholders' equity (deficit) 1,170,109 1,145,741 $ 1,117,562 $ 1,097,227
Total liabilities and stockholders' equity 6,715,611 5,756,339    
Subsidiary, BAC [Member]        
Assets        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Other current assets 0 191    
Property and equipment, net 0 0    
Investments in subsidiaries 0 0    
Intercompany receivable 374,108 374,108    
Operating Lease, Right-of-Use Asset 0      
Other assets, net 0 0    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets 374,108 374,299    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 0 0    
Other current liabilities (191) 0    
Accumulated losses of subsidiaries in excess of investment   0    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 0 0    
Operating Lease, Liability, Noncurrent 0      
Other long-term liabilities 900 900    
Total stockholders' equity (deficit) 373,399 373,399    
Total liabilities and stockholders' equity 374,108 374,299    
Parent        
Assets        
Cash and cash equivalents 607 8,697    
Restricted cash 0 0    
Other current assets 13,953 15,636    
Property and equipment, net 155,029 117,642    
Investments in subsidiaries 6,515,113 6,381,321    
Intercompany receivable 0 0    
Operating Lease, Right-of-Use Asset 20,771      
Other assets, net 42,227 33,513    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets 6,747,700 6,556,809    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 26,695 23,895    
Other current liabilities 173,918 160,262    
Accumulated losses of subsidiaries in excess of investment   0    
Intercompany payable 1,663,730 1,509,857    
Long-term debt, net of current maturities and debt issuance costs 3,864,238 3,896,699    
Operating Lease, Liability, Noncurrent 17,706      
Other long-term liabilities (168,696) (179,645)    
Total stockholders' equity (deficit) 1,170,109 1,145,741    
Total liabilities and stockholders' equity 6,747,700 6,556,809    
Guarantor Subsidiaries [Member]        
Assets        
Cash and cash equivalents 232,397 226,200    
Restricted cash 15,203 13,703    
Other current assets 112,997 108,069    
Property and equipment, net 2,485,423 2,505,987    
Investments in subsidiaries 6,967 0    
Intercompany receivable 2,259,654 2,106,566    
Operating Lease, Right-of-Use Asset 892,928      
Other assets, net 30,443 30,002    
Intangible assets, net 1,362,164 1,386,868    
Goodwill, net 1,056,026 1,029,628    
Total assets 8,454,202 7,407,023    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 291 286    
Other current liabilities 336,261 267,250    
Accumulated losses of subsidiaries in excess of investment   9,459    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 597 736    
Operating Lease, Liability, Noncurrent 833,663      
Other long-term liabilities 391,822 382,148    
Total stockholders' equity (deficit) 6,891,568 6,747,144    
Total liabilities and stockholders' equity 8,454,202 7,407,023    
Non-Guarantor Subsidiaries (100% Owned)        
Assets        
Cash and cash equivalents 14,677 14,520    
Restricted cash 9,748 10,082    
Other current assets 3,078 2,844    
Property and equipment, net 102,466 92,435    
Investments in subsidiaries 1,068 3,861    
Intercompany receivable 0 0    
Operating Lease, Right-of-Use Asset 5,884      
Other assets, net 48,281 48,237    
Intangible assets, net 78,835 79,802    
Goodwill, net 32,474 32,474    
Total assets 296,511 284,255    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 0 0    
Other current liabilities 23,494 17,679    
Accumulated losses of subsidiaries in excess of investment   0    
Intercompany payable 970,104 971,060    
Long-term debt, net of current maturities and debt issuance costs 57,684 57,684    
Operating Lease, Liability, Noncurrent 4,399      
Other long-term liabilities (17,627) (17,625)    
Total stockholders' equity (deficit) (741,543) (744,543)    
Total liabilities and stockholders' equity 296,511 284,255    
Non-Guarantor Subsidiaries (Not 100% Owned)        
Assets        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Other current assets 0 0    
Property and equipment, net 0 0    
Investments in subsidiaries 0 0    
Intercompany receivable 0 0    
Operating Lease, Right-of-Use Asset 0      
Other assets, net 0 0    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets 0 0    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 0 0    
Other current liabilities 0 0    
Accumulated losses of subsidiaries in excess of investment   0    
Intercompany payable 0 0    
Long-term debt, net of current maturities and debt issuance costs 0 0    
Operating Lease, Liability, Noncurrent 0      
Other long-term liabilities 0 0    
Total stockholders' equity (deficit) 0 0    
Total liabilities and stockholders' equity 0 0    
Eliminations        
Assets        
Cash and cash equivalents 0 0    
Restricted cash 0 0    
Other current assets 0 (191)    
Property and equipment, net 0 0    
Investments in subsidiaries (6,523,148) (6,385,182)    
Intercompany receivable (2,633,762) (2,480,674)    
Operating Lease, Right-of-Use Asset 0      
Other assets, net 0 0    
Intangible assets, net 0 0    
Goodwill, net 0 0    
Total assets (9,156,910) (8,866,047)    
Liabilities and Stockholders’ Equity        
Long-term Debt, Current Maturities 0 0    
Other current liabilities 348 329    
Accumulated losses of subsidiaries in excess of investment   (9,459)    
Intercompany payable (2,633,834) (2,480,917)    
Long-term debt, net of current maturities and debt issuance costs 0 0    
Operating Lease, Liability, Noncurrent 0      
Other long-term liabilities 0 0    
Total stockholders' equity (deficit) (6,523,424) (6,376,000)    
Total liabilities and stockholders' equity $ (9,156,910) $ (8,866,047)