XML 73 R61.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information (Income Statements) (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]        
Revenues $ 827,288 $ 606,118    
Costs and Expenses        
Operating 429,529 313,463    
Selling, general and administrative 115,411 87,583    
Master Lease Rent Expense 23,962 0    
Maintenance and utilities 38,100 27,926    
Depreciation and amortization 67,253 51,276    
Corporate expense 31,177 25,857    
Project development, preopening and writedowns 4,031 3,440    
Other operating items, net 199 1,799    
Intercompany Expense 0 0    
Total operating costs and expenses 709,662 511,344    
Equity in Earnings of Subsidiaries 0 0    
Operating income 117,626 94,774    
Other expense (income)        
Interest expense, net 61,224 43,802    
Loss on early extinguishments and modifications of debt 0 61    
Other Nonoperating Income (Expense) 115 (380)    
Total other expense (income), net 61,339 43,483    
Income from continuing operations before income taxes 56,287 51,291    
Income tax provision (10,836) (9,892)    
Net income 45,451 41,399    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 45,916 40,435    
Subsidiary, BAC [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0    
Costs and Expenses        
Operating 0 0    
Selling, general and administrative 0 0    
Maintenance and utilities 0 0    
Depreciation and amortization 0 0    
Corporate expense 0 0    
Project development, preopening and writedowns 0 0    
Other operating items, net 0 0    
Intercompany Expense 0 0    
Total operating costs and expenses 0 0    
Equity in Earnings of Subsidiaries 0 0    
Operating income 0 0    
Other expense (income)        
Interest expense, net   0    
Loss on early extinguishments and modifications of debt 0 0    
Other Nonoperating Income (Expense) 0 0    
Total other expense (income), net 0 0    
Income from continuing operations before income taxes 0 0    
Income tax provision 0 0    
Net income 0 0    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0    
Parent        
Condensed Financial Statements, Captions [Line Items]        
Revenues 21,562 20,841    
Costs and Expenses        
Operating 0 0    
Selling, general and administrative 0 11    
Master Lease Rent Expense 0      
Maintenance and utilities 0 0    
Depreciation and amortization 7,228 3,836    
Corporate expense 29,953 25,248    
Project development, preopening and writedowns 2,109 1,503    
Other operating items, net 24 0    
Intercompany Expense 51 301    
Total operating costs and expenses 39,365 30,899    
Equity in Earnings of Subsidiaries 109,868 81,644    
Operating income 92,065 71,586    
Other expense (income)        
Interest expense, net 59,032 43,519    
Loss on early extinguishments and modifications of debt   61    
Other Nonoperating Income (Expense) 129 0    
Total other expense (income), net 59,161 43,580    
Income from continuing operations before income taxes 32,904 28,006    
Income tax provision 12,547 13,393    
Net income 45,451 41,399    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 45,916 40,435    
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Revenues 810,548 600,962    
Costs and Expenses        
Operating 411,835 303,833    
Selling, general and administrative 112,724 85,721    
Master Lease Rent Expense 23,962      
Maintenance and utilities 37,834 27,598    
Depreciation and amortization 57,082 46,530    
Corporate expense 185 3    
Project development, preopening and writedowns 112 173    
Other operating items, net 175 1,799    
Intercompany Expense 26,090 25,394    
Total operating costs and expenses 669,999 491,051    
Equity in Earnings of Subsidiaries (147) (185)    
Operating income 140,402 109,726    
Other expense (income)        
Interest expense, net 584 277    
Loss on early extinguishments and modifications of debt   0    
Other Nonoperating Income (Expense) 0 (364)    
Total other expense (income), net 584 (87)    
Income from continuing operations before income taxes 139,818 109,813    
Income tax provision (24,440) (24,384)    
Net income 115,378 85,429    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 115,843 84,465    
Non-Guarantor Subsidiaries (100% Owned)        
Condensed Financial Statements, Captions [Line Items]        
Revenues 21,319 10,021    
Costs and Expenses        
Operating 17,694 9,630    
Selling, general and administrative 2,687 1,862    
Master Lease Rent Expense 0      
Maintenance and utilities 266 328    
Depreciation and amortization 2,943 910    
Corporate expense 1,039 606    
Project development, preopening and writedowns 1,810 1,764    
Other operating items, net 0 0    
Intercompany Expense 0 0    
Total operating costs and expenses 26,439 15,100    
Equity in Earnings of Subsidiaries 0 0    
Operating income (5,120) (5,079)    
Other expense (income)        
Interest expense, net 1,608 6    
Loss on early extinguishments and modifications of debt   0    
Other Nonoperating Income (Expense) (14) (16)    
Total other expense (income), net 1,594 (10)    
Income from continuing operations before income taxes (6,714) (5,069)    
Income tax provision 1,057 1,099    
Net income (5,657) (3,970)    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (5,657) (3,970)    
Non-Guarantor Subsidiaries (Not 100% Owned)        
Condensed Financial Statements, Captions [Line Items]        
Revenues 0 0    
Costs and Expenses        
Operating 0 0    
Selling, general and administrative 0 0    
Master Lease Rent Expense 0      
Maintenance and utilities 0 0    
Depreciation and amortization 0 0    
Corporate expense 0 0    
Project development, preopening and writedowns 0 0    
Other operating items, net 0 0    
Intercompany Expense 0 0    
Total operating costs and expenses 0 0    
Equity in Earnings of Subsidiaries 0 0    
Operating income 0 0    
Other expense (income)        
Interest expense, net 0 0    
Loss on early extinguishments and modifications of debt   0    
Other Nonoperating Income (Expense) 0 0    
Total other expense (income), net 0 0    
Income from continuing operations before income taxes 0 0    
Income tax provision 0 0    
Net income 0 0    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0    
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Revenues (26,141) (25,706)    
Costs and Expenses        
Operating 0 0    
Selling, general and administrative 0 (11)    
Master Lease Rent Expense 0      
Maintenance and utilities 0 0    
Depreciation and amortization 0 0    
Corporate expense 0 0    
Project development, preopening and writedowns 0 0    
Other operating items, net 0 0    
Intercompany Expense (26,141) (25,695)    
Total operating costs and expenses (26,141) (25,706)    
Equity in Earnings of Subsidiaries (109,721) (81,459)    
Operating income (109,721) (81,459)    
Other expense (income)        
Interest expense, net 0 0    
Loss on early extinguishments and modifications of debt   0    
Other Nonoperating Income (Expense) 0 0    
Total other expense (income), net 0 0    
Income from continuing operations before income taxes (109,721) (81,459)    
Income tax provision 0 0    
Net income (109,721) (81,459)    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (110,186) (80,495)    
Subsidiary, BAC [Member]        
Costs and Expenses        
Master Lease Rent Expense 0      
Corporate expense        
Costs and Expenses        
Master Lease Rent Expense 23,962 0    
Corporate expense (22,705) (18,022)    
Investments [Member]        
Condensed Financial Statements, Captions [Line Items]        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value $ 16,452 $ 16,454 $ 15,772 $ 17,752