XML 74 R62.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information (Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities        
Net cash from operating activities $ 164,090 $ 118,525    
Cash flows from investing activities        
Capital expenditures (89,322) (25,918)    
Net activity with affiliates 0 0    
Other investing activities (11,918) (500)    
Net cash used in investing activities (101,240) (26,418)    
Cash flows from financing activities        
Borrowings under bank credit facility 434,829 179,600    
Payments under bank credit facility (466,802) (264,403)    
Debt issue costs (53) (9)    
Net activity with affiliates 0 0    
Share-based compensation activities, net (2,921) (3,589)    
Stock Repurchased and Retired During Period, Value (21,653) (19,803)    
Payments of Ordinary Dividends, Common Stock (6,705) (5,632)    
Proceeds from (Payments for) Combined Other Financing Activities (115) (50)    
Net cash provided by (used in) financing activities (63,420) (113,886)    
Cash and cash equivalents, beginning of period 272,632 205,500 $ 273,202 $ 227,279
Net change in cash, cash equivalents and restricted cash (570) (21,779)    
Parent        
Cash flows from operating activities        
Net cash from operating activities (30,882) (19,900)    
Cash flows from investing activities        
Capital expenditures (63,156) (13,097)    
Net activity with affiliates 0 0    
Other investing activities (4,620) (500)    
Net cash used in investing activities (67,776) (13,597)    
Cash flows from financing activities        
Borrowings under bank credit facility 434,829 179,600    
Payments under bank credit facility (466,802) (264,403)    
Debt issue costs (53) (9)    
Net activity with affiliates 153,873 146,984    
Share-based compensation activities, net (2,921) (3,589)    
Stock Repurchased and Retired During Period, Value (21,653) (19,803)    
Payments of Ordinary Dividends, Common Stock 6,705 5,632    
Proceeds from (Payments for) Combined Other Financing Activities 0 0    
Net cash provided by (used in) financing activities 90,568 33,148    
Cash and cash equivalents, beginning of period 607 (2) 8,697 347
Net change in cash, cash equivalents and restricted cash (8,090) (349)    
Guarantor Subsidiaries [Member]        
Cash flows from operating activities        
Net cash from operating activities 193,653 144,168    
Cash flows from investing activities        
Capital expenditures (25,455) (12,692)    
Net activity with affiliates (153,088) (154,344)    
Other investing activities (7,298) 0    
Net cash used in investing activities (185,841) (167,036)    
Cash flows from financing activities        
Borrowings under bank credit facility 0 0    
Payments under bank credit facility 0 0    
Debt issue costs 0 0    
Net activity with affiliates 0 0    
Share-based compensation activities, net 0 0    
Stock Repurchased and Retired During Period, Value 0 0    
Payments of Ordinary Dividends, Common Stock 0 0    
Proceeds from (Payments for) Combined Other Financing Activities (115) (50)    
Net cash provided by (used in) financing activities (115) (50)    
Cash and cash equivalents, beginning of period 247,600 191,045 239,903 213,963
Net change in cash, cash equivalents and restricted cash 7,697 (22,918)    
Subsidiary, BAC [Member]        
Cash flows from operating activities        
Net cash from operating activities 0 0    
Cash flows from investing activities        
Capital expenditures 0 0    
Net activity with affiliates 0 0    
Other investing activities 0 0    
Net cash used in investing activities 0 0    
Cash flows from financing activities        
Borrowings under bank credit facility 0 0    
Payments under bank credit facility 0 0    
Debt issue costs 0 0    
Net activity with affiliates 0 0    
Share-based compensation activities, net 0 0    
Stock Repurchased and Retired During Period, Value 0 0    
Payments of Ordinary Dividends, Common Stock 0 0    
Proceeds from (Payments for) Combined Other Financing Activities 0 0    
Net cash provided by (used in) financing activities 0 0    
Cash and cash equivalents, beginning of period 0 0 0 0
Net change in cash, cash equivalents and restricted cash 0 0    
Non-Guarantor Subsidiaries (100% Owned)        
Cash flows from operating activities        
Net cash from operating activities 1,490 (5,115)    
Cash flows from investing activities        
Capital expenditures (711) (129)    
Net activity with affiliates 0 0    
Other investing activities 0 0    
Net cash used in investing activities (711) (129)    
Cash flows from financing activities        
Borrowings under bank credit facility 0 0    
Payments under bank credit facility 0 0    
Debt issue costs 0 0    
Net activity with affiliates (956) 6,732    
Share-based compensation activities, net 0 0    
Stock Repurchased and Retired During Period, Value 0 0    
Payments of Ordinary Dividends, Common Stock 0 0    
Proceeds from (Payments for) Combined Other Financing Activities 0 0    
Net cash provided by (used in) financing activities (956) 6,732    
Cash and cash equivalents, beginning of period 24,425 14,457 24,602 12,969
Net change in cash, cash equivalents and restricted cash (177) 1,488    
Non-Guarantor Subsidiaries (Not 100% Owned)        
Cash flows from operating activities        
Net cash from operating activities 0 0    
Cash flows from investing activities        
Capital expenditures 0 0    
Net activity with affiliates 0 0    
Other investing activities 0 0    
Net cash used in investing activities 0 0    
Cash flows from financing activities        
Borrowings under bank credit facility 0 0    
Payments under bank credit facility 0 0    
Debt issue costs 0 0    
Net activity with affiliates 0 0    
Share-based compensation activities, net 0 0    
Stock Repurchased and Retired During Period, Value 0 0    
Payments of Ordinary Dividends, Common Stock 0 0    
Proceeds from (Payments for) Combined Other Financing Activities 0 0    
Net cash provided by (used in) financing activities 0 0    
Cash and cash equivalents, beginning of period 0 0 0 0
Net change in cash, cash equivalents and restricted cash 0 0    
Eliminations        
Cash flows from operating activities        
Net cash from operating activities (171) (628)    
Cash flows from investing activities        
Capital expenditures 0 0    
Net activity with affiliates 153,088 154,344    
Other investing activities 0 0    
Net cash used in investing activities 153,088 154,344    
Cash flows from financing activities        
Borrowings under bank credit facility 0 0    
Payments under bank credit facility 0 0    
Debt issue costs 0 0    
Net activity with affiliates (152,917) (153,716)    
Share-based compensation activities, net 0 0    
Stock Repurchased and Retired During Period, Value 0 0    
Payments of Ordinary Dividends, Common Stock 0 0    
Proceeds from (Payments for) Combined Other Financing Activities 0 0    
Net cash provided by (used in) financing activities (152,917) (153,716)    
Cash and cash equivalents, beginning of period 0 0 $ 0 $ 0
Net change in cash, cash equivalents and restricted cash $ 0 $ 0