XML 85 R73.htm IDEA: XBRL DOCUMENT v3.19.2
Note 11 - Segment Information - Reconciliation of Total Reportable Segment Adjusted EBITDAR to Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Total Reportable Segment Adjusted EBITDAR $ 252,415 $ 182,301 $ 498,145 $ 360,795
Corporate expense 26,913 24,063 58,090 49,920
Adjusted EBITDAR 232,596 163,423 455,621 323,895
Deferred rent 244 294 489 550
Master lease rent expense 24,431 0 48,393 0
Depreciation and amortization 68,051 53,923 135,304 105,199
Share-based compensation expense 8,158 6,022 17,867 14,949
Project development, preopening and writedowns 4,915 5,801 8,946 9,241
Impairment of assets 0 993 0 993
Other operating items, net 105 132 304 1,931
Total other operating costs and expenses 105,904 67,165 211,303 132,863
Operating income 126,692 96,258 244,318 191,032
Las Vegas Locals [Member]        
Total Reportable Segment Adjusted EBITDAR 71,449 70,248 145,683 141,278
Downtown Las Vegas [Member]        
Total Reportable Segment Adjusted EBITDAR 15,902 13,543 30,927 26,761
Midwest and South [Member]        
Total Reportable Segment Adjusted EBITDAR 165,064 98,510 321,535 192,756
Corporate Segment [Member]        
Corporate expense $ (19,819) $ (18,878) $ (42,524) $ (36,900)