XML 88 R76.htm IDEA: XBRL DOCUMENT v3.19.2
Note 12 - Condensed Consolidating Financial Information - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Cash and cash equivalents $ 239,411     $ 249,417 $ 632,808   $ 203,104
Restricted cash 23,666     23,785 26,112   24,175
Other current assets 133,716     126,549      
Property and equipment, net 2,726,554     2,716,064      
Investments in subsidiaries 0     0      
Intercompany receivable 0     0      
Operating lease right-of-use assets 916,613   $ 926,700 0      
Other assets, net 133,475     111,752      
Intangible assets, net 1,434,040     1,466,670      
Goodwill, net 1,102,977     1,062,102      
Total assets 6,710,452     5,756,339      
Current maturities of long-term debt 26,986     24,181      
Other current liabilities 503,857     445,520      
Intercompany payable 0     0      
Long-term debt, net of current maturities and debt issuance costs 3,882,220     3,955,119      
Operating lease liabilities, net of current portion 850,536     0      
Other long-term liabilities 234,138     185,778      
Total stockholders' equity (deficit) 1,212,715 $ 1,170,109   1,145,741 $ 1,145,160 $ 1,117,562 $ 1,097,227
Total liabilities and stockholders' equity 6,710,452     5,756,339      
Accumulated losses of subsidiaries in excess of investment       0      
Consolidation, Eliminations [Member]              
Cash and cash equivalents 0     0      
Restricted cash 0     0      
Other current assets 0     (191)      
Property and equipment, net 0     0      
Investments in subsidiaries (6,644,328)     (6,385,182)      
Intercompany receivable (2,809,240)     (2,480,674)      
Operating lease right-of-use assets 0            
Other assets, net 0     0      
Intangible assets, net 0     0      
Goodwill, net 0     0      
Total assets (9,453,568)     (8,866,047)      
Current maturities of long-term debt 0     0      
Other current liabilities 36     329      
Intercompany payable (2,809,304)     (2,480,917)      
Long-term debt, net of current maturities and debt issuance costs 0     0      
Operating lease liabilities, net of current portion 0            
Other long-term liabilities 0     0      
Total stockholders' equity (deficit) (6,644,300)     (6,376,000)      
Total liabilities and stockholders' equity (9,453,568)     (8,866,047)      
Accumulated losses of subsidiaries in excess of investment       (9,459)      
Parent Company [Member] | Reportable Legal Entities [Member]              
Cash and cash equivalents 2,024     8,697      
Restricted cash 0     0      
Other current assets 15,497     15,636      
Property and equipment, net 162,337     117,642      
Investments in subsidiaries 6,643,075     6,381,321      
Intercompany receivable 0     0      
Operating lease right-of-use assets 24,137            
Other assets, net 54,824     33,513      
Intangible assets, net 0     0      
Goodwill, net 0     0      
Total assets 6,901,894     6,556,809      
Current maturities of long-term debt 26,695     23,895      
Other current liabilities 149,100     160,262      
Intercompany payable 1,836,536     1,509,857      
Long-term debt, net of current maturities and debt issuance costs 3,824,005     3,896,699      
Operating lease liabilities, net of current portion 20,484            
Other long-term liabilities (167,641)     (179,645)      
Total stockholders' equity (deficit) 1,212,715     1,145,741      
Total liabilities and stockholders' equity 6,901,894     6,556,809      
Accumulated losses of subsidiaries in excess of investment       0      
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]              
Cash and cash equivalents 222,959     226,200      
Restricted cash 13,761     13,703      
Other current assets 115,346     108,069      
Property and equipment, net 2,462,750     2,505,987      
Investments in subsidiaries 2,411     0      
Intercompany receivable 2,435,124     2,106,566      
Operating lease right-of-use assets 886,952            
Other assets, net 29,281     30,002      
Intangible assets, net 1,356,169     1,386,868      
Goodwill, net 1,071,638     1,029,628      
Total assets 8,596,391     7,407,023      
Current maturities of long-term debt 291     286      
Other current liabilities 331,384     267,250      
Intercompany payable 0     0      
Long-term debt, net of current maturities and debt issuance costs 531     736      
Operating lease liabilities, net of current portion 826,011            
Other long-term liabilities 418,506     382,148      
Total stockholders' equity (deficit) 7,019,668     6,747,144      
Total liabilities and stockholders' equity 8,596,391     7,407,023      
Accumulated losses of subsidiaries in excess of investment       9,459      
Subsidiaries [Member] | Reportable Legal Entities [Member]              
Cash and cash equivalents [1] 0     0      
Restricted cash [1] 0     0      
Other current assets [1] 62     191      
Property and equipment, net [1] 0     0      
Investments in subsidiaries [1] 0     0      
Intercompany receivable [1] 374,116     374,108      
Operating lease right-of-use assets [1] 0            
Other assets, net [1] 0     0      
Intangible assets, net [1] 0     0      
Goodwill, net [1] 0     0      
Total assets [1] 374,178     374,299      
Current maturities of long-term debt [1] 0     0      
Other current liabilities [1] 0     0      
Intercompany payable [1] 0     0      
Long-term debt, net of current maturities and debt issuance costs [1] 0     0      
Operating lease liabilities, net of current portion [1] 0            
Other long-term liabilities [1] 900     900      
Total stockholders' equity (deficit) [1] 373,278     373,399      
Total liabilities and stockholders' equity [1] 374,178     374,299      
Accumulated losses of subsidiaries in excess of investment [1]       0      
Non-Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]              
Cash and cash equivalents 14,428     14,520      
Restricted cash 9,905     10,082      
Other current assets 2,811     2,844      
Property and equipment, net 101,467     92,435      
Investments in subsidiaries (1,158)     3,861      
Intercompany receivable 0     0      
Operating lease right-of-use assets 5,524            
Other assets, net 49,370     48,237      
Intangible assets, net 77,871     79,802      
Goodwill, net 31,339     32,474      
Total assets 291,557     284,255      
Current maturities of long-term debt 0     0      
Other current liabilities 23,337     17,679      
Intercompany payable 972,768     971,060      
Long-term debt, net of current maturities and debt issuance costs 57,684     57,684      
Operating lease liabilities, net of current portion 4,041            
Other long-term liabilities (17,627)     (17,625)      
Total stockholders' equity (deficit) (748,646)     (744,543)      
Total liabilities and stockholders' equity 291,557     284,255      
Accumulated losses of subsidiaries in excess of investment       0      
Non-Guarantor Subsidiaries, Not 100% Owned [Member] | Reportable Legal Entities [Member]              
Cash and cash equivalents 0     0      
Restricted cash 0     0      
Other current assets 0     0      
Property and equipment, net 0     0      
Investments in subsidiaries 0     0      
Intercompany receivable 0     0      
Operating lease right-of-use assets 0            
Other assets, net 0     0      
Intangible assets, net 0     0      
Goodwill, net 0     0      
Total assets 0     0      
Current maturities of long-term debt 0     0      
Other current liabilities 0     0      
Intercompany payable 0     0      
Long-term debt, net of current maturities and debt issuance costs 0     0      
Operating lease liabilities, net of current portion 0            
Other long-term liabilities 0     0      
Total stockholders' equity (deficit) 0     0      
Total liabilities and stockholders' equity $ 0     0      
Accumulated losses of subsidiaries in excess of investment       $ 0      
[1] Subsidiary is a 100% owned guarantor of the 6.375% Notes and 6.875% Notes and is a 100% owned non-guarantor of the 6.000% Notes.