XML 90 R78.htm IDEA: XBRL DOCUMENT v3.19.2
Note 12 - Condensed Consolidating Financial Information - Condensed Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash flows from operating activities    
Net cash from operating activities $ 264,312 $ 217,991
Cash flows from investing activities    
Capital expenditures (126,154) (63,245)
Cash paid for acquisitions, net of cash received (5,535) (100,713)
Net activity with affiliates 0 0
Other investing activities (23,259) (9,240)
Net cash from investing activities (154,948) (173,198)
Cash flows from financing activities    
Borrowings under bank credit facility 776,029 333,900
Payments under bank credit facility (851,076) (591,476)
Debt financing costs, net (60) (11,028)
Net activity with affiliates 0 0
Share-based compensation activities, net (3,056) (3,381)
Shares repurchased and retired (27,761) (30,332)
Dividends paid (13,389) (11,267)
Other financing activities (176) (50)
Net cash from financing activities (119,489) 386,366
Net change in cash, cash equivalents and restricted cash (10,125) 431,641
Cash, cash equivalents and restricted cash, beginning of period 273,202 227,279
Cash, cash equivalents and restricted cash, end of period 263,077 658,920
Proceeds from issuance of senior notes 0 700,000
Cash Flows from Discontinued Operations    
Cash flows from operating activities 0 0
Cash flows from investing activities 0 482
Cash flows from financing activities 0 0
Net cash provided by discontinued operations 0 482
Net change in cash, cash equivalents and restricted cash (10,125) 431,641
Cash, cash equivalents and restricted cash, beginning of period 273,202 227,279
Cash, cash equivalents and restricted cash, end of period 263,077 658,920
Consolidation, Eliminations [Member]    
Cash flows from operating activities    
Net cash from operating activities (179) (121)
Cash flows from investing activities    
Capital expenditures 0 0
Cash paid for acquisitions, net of cash received 0 0
Net activity with affiliates 328,566 289,708
Other investing activities 0 0
Net cash from investing activities 328,566 289,708
Cash flows from financing activities    
Borrowings under bank credit facility 0 0
Payments under bank credit facility 0 0
Debt financing costs, net 0 0
Net activity with affiliates (328,387) (289,587)
Share-based compensation activities, net 0 0
Shares repurchased and retired 0 0
Dividends paid 0 0
Other financing activities 0 0
Net cash from financing activities (328,387) (289,587)
Net change in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Proceeds from issuance of senior notes   0
Cash Flows from Discontinued Operations    
Cash flows from operating activities   0
Cash flows from investing activities   0
Cash flows from financing activities   0
Net cash provided by discontinued operations   0
Net change in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Parent Company [Member] | Reportable Legal Entities [Member]    
Cash flows from operating activities    
Net cash from operating activities (110,388) (70,065)
Cash flows from investing activities    
Capital expenditures (81,645) (36,914)
Cash paid for acquisitions, net of cash received (5,535) (100,713)
Net activity with affiliates 0 0
Other investing activities (16,471) (9,240)
Net cash from investing activities (103,651) (146,867)
Cash flows from financing activities    
Borrowings under bank credit facility 776,029 333,900
Payments under bank credit facility (851,076) (591,476)
Debt financing costs, net (60) (11,028)
Net activity with affiliates 326,679 277,000
Share-based compensation activities, net (3,056) (3,381)
Shares repurchased and retired (27,761) (30,332)
Dividends paid (13,389) (11,267)
Other financing activities 0 0
Net cash from financing activities 207,366 663,416
Net change in cash, cash equivalents and restricted cash (6,673) 446,484
Cash, cash equivalents and restricted cash, beginning of period 8,697 347
Cash, cash equivalents and restricted cash, end of period 2,024 446,831
Proceeds from issuance of senior notes   700,000
Cash Flows from Discontinued Operations    
Cash flows from operating activities   0
Cash flows from investing activities   0
Cash flows from financing activities   0
Net cash provided by discontinued operations   0
Net change in cash, cash equivalents and restricted cash (6,673) 446,484
Cash, cash equivalents and restricted cash, beginning of period 8,697 347
Cash, cash equivalents and restricted cash, end of period 2,024 446,831
Guarantor Subsidiaries [Member] | Reportable Legal Entities [Member]    
Cash flows from operating activities    
Net cash from operating activities 375,562 282,907
Cash flows from investing activities    
Capital expenditures (43,223) (26,059)
Cash paid for acquisitions, net of cash received 0 0
Net activity with affiliates (328,558) (289,361)
Other investing activities (6,788) 0
Net cash from investing activities (378,569) (315,420)
Cash flows from financing activities    
Borrowings under bank credit facility 0 0
Payments under bank credit facility 0 0
Debt financing costs, net 0 0
Net activity with affiliates 0 0
Share-based compensation activities, net 0 0
Shares repurchased and retired 0 0
Dividends paid 0 0
Other financing activities (176) (50)
Net cash from financing activities (176) (50)
Net change in cash, cash equivalents and restricted cash (3,183) (32,563)
Cash, cash equivalents and restricted cash, beginning of period 239,903 213,963
Cash, cash equivalents and restricted cash, end of period 236,720 181,400
Proceeds from issuance of senior notes   0
Cash Flows from Discontinued Operations    
Cash flows from operating activities   0
Cash flows from investing activities   0
Cash flows from financing activities   0
Net cash provided by discontinued operations   0
Net change in cash, cash equivalents and restricted cash (3,183) (32,563)
Cash, cash equivalents and restricted cash, beginning of period 239,903 213,963
Cash, cash equivalents and restricted cash, end of period 236,720 181,400
Subsidiaries [Member] | Reportable Legal Entities [Member]    
Cash flows from operating activities    
Net cash from operating activities [1] 8 (135)
Cash flows from investing activities    
Capital expenditures [1] 0 0
Cash paid for acquisitions, net of cash received 0 0
Net activity with affiliates [1] (8) (347)
Other investing activities [1] 0 0
Net cash from investing activities [1] (8) (347)
Cash flows from financing activities    
Borrowings under bank credit facility [1] 0 0
Payments under bank credit facility [1] 0 0
Debt financing costs, net [1] 0 0
Net activity with affiliates [1] 0 0
Share-based compensation activities, net [1] 0 0
Shares repurchased and retired [1] 0 0
Dividends paid [1] 0 0
Other financing activities [1] 0 0
Net cash from financing activities [1] 0 0
Net change in cash, cash equivalents and restricted cash [1] 0 0
Cash, cash equivalents and restricted cash, beginning of period [1] 0 0
Cash, cash equivalents and restricted cash, end of period [1] 0 0
Proceeds from issuance of senior notes   0
Cash Flows from Discontinued Operations    
Cash flows from operating activities   0
Cash flows from investing activities   482
Cash flows from financing activities   0
Net cash provided by discontinued operations   482
Net change in cash, cash equivalents and restricted cash [1] 0 0
Cash, cash equivalents and restricted cash, beginning of period [1] 0 0
Cash, cash equivalents and restricted cash, end of period [1] 0 0
Non-Guarantor Subsidiaries, 100% Owned [Member] | Reportable Legal Entities [Member]    
Cash flows from operating activities    
Net cash from operating activities (691) 5,405
Cash flows from investing activities    
Capital expenditures (1,286) (272)
Cash paid for acquisitions, net of cash received 0 0
Net activity with affiliates 0 0
Other investing activities 0 0
Net cash from investing activities (1,286) (272)
Cash flows from financing activities    
Borrowings under bank credit facility 0 0
Payments under bank credit facility 0 0
Debt financing costs, net 0 0
Net activity with affiliates 1,708 12,587
Share-based compensation activities, net 0 0
Shares repurchased and retired 0 0
Dividends paid 0 0
Other financing activities 0 0
Net cash from financing activities 1,708 12,587
Net change in cash, cash equivalents and restricted cash (269) 17,720
Cash, cash equivalents and restricted cash, beginning of period 24,602 12,969
Cash, cash equivalents and restricted cash, end of period 24,333 30,689
Proceeds from issuance of senior notes   0
Cash Flows from Discontinued Operations    
Cash flows from operating activities   0
Cash flows from investing activities   0
Cash flows from financing activities   0
Net cash provided by discontinued operations   0
Net change in cash, cash equivalents and restricted cash (269) 17,720
Cash, cash equivalents and restricted cash, beginning of period 24,602 12,969
Cash, cash equivalents and restricted cash, end of period 24,333 30,689
Non-Guarantor Subsidiaries, Not 100% Owned [Member] | Reportable Legal Entities [Member]    
Cash flows from operating activities    
Net cash from operating activities 0 0
Cash flows from investing activities    
Capital expenditures 0 0
Cash paid for acquisitions, net of cash received 0 0
Net activity with affiliates 0 0
Other investing activities 0 0
Net cash from investing activities 0 0
Cash flows from financing activities    
Borrowings under bank credit facility 0 0
Payments under bank credit facility 0 0
Debt financing costs, net 0 0
Net activity with affiliates 0 0
Share-based compensation activities, net 0 0
Shares repurchased and retired 0 0
Dividends paid 0 0
Other financing activities 0 0
Net cash from financing activities 0 0
Net change in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period 0 0
Proceeds from issuance of senior notes   0
Cash Flows from Discontinued Operations    
Cash flows from operating activities   0
Cash flows from investing activities   0
Cash flows from financing activities   0
Net cash provided by discontinued operations   0
Net change in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash, beginning of period 0 0
Cash, cash equivalents and restricted cash, end of period $ 0 $ 0
[1] Subsidiary is a 100% owned guarantor of the 6.375% Notes and 6.875% Notes and is a 100% owned non-guarantor of the 6.000% Notes.